Subscribe

International Business Digital Technology Limited (1782.HK)

HKD3.18 -0.01 (-0.31%)
CN HKSE Technology Software - Application
Address Founder Building 100085
Beijing, CN
CEO Zhimin Shi
IPO 2016-12-16
ISIN KYG937491028

Explore sections of this company profile

Description

International Business Digital Technology Ltd. specializes in delivering products and services designed for application performance management. The company's operations span across three primary regions: Mainland China, Taiwan, and Hong Kong. It provides these offerings through its proprietary platforms, including APM Vista SaaS, NetVista, and Trade QoS. Established on September 29, 2006, the firm's headquarters are located in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.18 -0.01 (-0.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.5K
Beta
-0.24
Float Shares
320.89M
Free Float %
40.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -3.16% +5.44% -26.25% -3.16% -0.54% -5.88% -8.91% +808.64% +528.03% +528.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.18
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
23.34
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +0.8% Q4'25: -24.9% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +22.7% Q4'25: +4.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    -42.1% Q4'25: +0.1% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    -57.3% Q4'25: -41.8% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    -65.9% Q4'25: -114.6% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +1.2% Q4'25: +1.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -0.41× Q4'25: -0.23× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.27) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
74.26M
est: 68.45M (+8.5%)
109.10M
est: 121.53M (-10.2%)
115.11M
est: 111.08M (+3.6%)
93.15M
est: 72.91M (+27.8%)
81.00M
est: 94.77M (-14.5%)
99.12M
est: 126.19M (-21.5%)
103.77M
est: 98.91M (+4.9%)
120.21M
est: 140.04M (-14.2%)
104.02M
est: 71.78M (+44.9%)
104.81M
est: 68.64M (+52.7%)
129.39M
129.39M – 129.39M
+88.5% YoY
119.22M
119.22M – 119.22M
-7.9% YoY
74.35M
74.35M – 74.35M
-37.6% YoY
101.17M
101.17M – 101.17M
+36.1% YoY
138.90M
138.90M – 138.90M
+37.3% YoY
EBITDA
8.25M
est: -11.81M (+169.9%)
28.39M
est: -20.96M (+235.4%)
24.54M
est: 25.77M (-4.7%)
19.38M
est: 18.76M (+3.3%)
5.97M
est: -16.43M (+136.3%)
9.13M
est: -21.77M (+141.9%)
-8.12M
est: 37.23M (-121.8%)
-38.40M
est: -24.15M (-59.0%)
-65.59M
est: -21.46M (-205.6%)
-58.57M
est: -20.52M (-185.4%)
-38.69M
-38.69M – -38.69M
-88.5% YoY
-35.65M
-35.65M – -35.65M
+7.9% YoY
-22.23M
-22.23M – -22.23M
+37.6% YoY
-30.25M
-30.25M – -30.25M
-36.1% YoY
-41.53M
-41.53M – -41.53M
-37.3% YoY
EBIT
13.12M
est: -15.40M (+185.2%)
27.67M
est: -27.34M (+201.2%)
31.98M
est: 25.13M (+27.2%)
15.70M
est: 17.90M (-12.3%)
1.40M
est: -21.44M (+106.5%)
3.46M
est: -28.39M (+112.2%)
-14.66M
est: 30.64M (-147.8%)
-47.59M
est: -31.51M (-51.0%)
-66.57M
est: -24.62M (-170.4%)
-60.02M
est: -23.54M (-154.9%)
-44.38M
-44.38M – -44.38M
-88.5% YoY
-40.89M
-40.89M – -40.89M
+7.9% YoY
-25.50M
-25.50M – -25.50M
+37.6% YoY
-34.70M
-34.70M – -34.70M
-36.1% YoY
-47.64M
-47.64M – -47.64M
-37.3% YoY
Net Income
10.22M
est: 40.02M (-74.5%)
22.18M
est: 33.25M (-33.3%)
27.89M
est: 18.00M (+55.0%)
12.81M
est: 15.62M (-18.0%)
1.10M
est: 20.02M (-94.5%)
3.64M
est: 39.46M (-90.8%)
-11.93M
est: 25.00M (-147.7%)
-47.16M
est: 43.79M (-207.7%)
-75.07M
est: 42.47M (-276.7%)
-58.67M
est: 40.62M (-244.4%)
35.82M
35.82M – 35.82M
-11.8% YoY
37.43M
37.43M – 37.43M
+4.5% YoY
20.03M
20.03M – 20.03M
-46.5% YoY
28.31M
28.31M – 28.31M
+41.3% YoY
43.95M
43.95M – 43.95M
+55.3% YoY
SGA
26.93M
est: 32.28M (-16.6%)
23.60M
est: 57.30M (-58.8%)
28.50M
est: 19.16M (+48.8%)
24.46M
est: 16.04M (+52.5%)
24.63M
est: 44.93M (-45.2%)
31.89M
est: 59.50M (-46.4%)
38.53M
est: 49.46M (-22.1%)
72.48M
est: 66.67M (+8.7%)
78.80M
est: 39.40M (+100.0%)
72.45M
est: 37.68M (+92.3%)
71.03M
71.03M – 71.03M
+88.5% YoY
65.45M
65.45M – 65.45M
-7.9% YoY
40.82M
40.82M – 40.82M
-37.6% YoY
55.54M
55.54M – 55.54M
+36.1% YoY
76.25M
76.25M – 76.25M
+37.3% YoY
EPS
0.02
est: 0.05 (-56.8%)
0.04
est: 0.04 (-9.9%)
0.05
est: 0.05 (+6.8%)
0.02
est: 0.03 (-14.8%)
0.00
est: 0.03 (-94.5%)
0.01
est: 0.05 (-85.9%)
-0.02
est: 0.04 (-151.6%)
-0.07
est: 0.06 (-222.7%)
-0.10
est: 0.06 (-278.8%)
-0.08
est: 0.05 (-244.5%)
0.05
0.05 – 0.05
-11.8% YoY
0.05
0.05 – 0.05
+4.5% YoY
0.03
0.03 – 0.03
-46.5% YoY
0.04
0.04 – 0.04
+41.3% YoY
0.06
0.06 – 0.06
+55.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-71.42M
OE per share TTM
-0.09
Owner's Yield
-2.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-202.1K
Shares Outstanding
800.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhimin Shi Chief Executive Officer & Executive Chairman 843.5K male
Tak Kwan Sie Financial Director of Vixtel Technologies Limited 539.6K male
Yong Yue Chief Technology Officer of Vixtel Technologies Limited 429.8K male
Chun Yu Sie Financial Controller female
Ngai Chi Chan FCCA Company Secretary male
Zewei Liu Head of the Product Marketing Department of Vixtel Technologies Limited male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits