Subscribe

Panion & Bf Biotech Inc. (1760.TW)

TWD62.00 +1.20 (+1.97%)
TW TAI Healthcare Biotechnology
Address Building F 11503
Taipei, TW
CEO Tsung-Ming Chiang
Website pbf.com.tw
IPO 2007-12-20
ISIN TW0001760007

Explore sections of this company profile

Description

Panion & Bf Biotech Inc. is a biopharmaceutical firm operating in Taiwan, engaged in the production and distribution of a diverse range of pharmaceutical goods. Its offerings cater to several key therapeutic and wellness segments, including medical aesthetics, renal care, respiratory health, and gastrointestinal support. Beyond these, the company also provides oral medications, topical treatments, and an array of hygiene products like hand, mechanical, and skin disinfectants, alongside body lotions. Additionally, Panion & Bf Biotech supplies veterinary health solutions, notably surgical and dermatological prescriptions for animals. Established in 1976, the company maintains its corporate headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD62.00 +1.20 (+1.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
280.4K
Beta
-0.03
Float Shares
66.54M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.65% -5.88% -5.74% -3.80% -8.30% -3.49% -20.63% -57.33% -38.61% -76.17% +226.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
62.00
DCF (Unlevered) 91.83 +48.1%
DCF (Levered) 165.70 +167.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.41
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +1.7% Q1'26: +7.8% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +53.1% Q1'26: +81.8% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +9.1% Q1'26: +3.3% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +14.9% Q1'26: +16.0% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +9.3% Q1'26: +10.7% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -0.2% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    1.45× Q1'26: 1.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 88.59 Current price: 62.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.21B
est: 1.20B (+0.9%)
1.41B
est: 1.41B (+0.1%)
1.57B
est: 1.60B (-1.6%)
1.57B
est: 1.67B (-6.0%)
1.90B
est: 1.92B (-0.9%)
2.40B
est: 2.69B (-10.8%)
1.88B
est: 2.01B (-6.3%)
2.03B
est: 2.06B (-1.6%)
2.06B
est: 2.06B (+0.1%)
2.17B
2.17B – 2.17B
+5.4% YoY
EBITDA
186.32M
est: 211.58M (-11.9%)
253.74M
est: 247.83M (+2.4%)
296.48M
est: 281.62M (+5.3%)
181.46M
est: 293.68M (-38.2%)
343.05M
est: 337.54M (+1.6%)
504.62M
est: 473.48M (+6.6%)
327.22M
est: 394.07M (-17.0%)
405.32M
est: 404.62M (+0.2%)
446.27M
est: 404.23M (+10.4%)
426.20M
426.20M – 426.20M
+5.4% YoY
EBIT
143.26M
est: 122.89M (+16.6%)
244.44M
est: 143.94M (+69.8%)
228.12M
est: 163.57M (+39.5%)
93.87M
est: 170.57M (-45.0%)
197.33M
est: 196.04M (+0.7%)
340.99M
est: 275.00M (+24.0%)
194.08M
est: 240.42M (-19.3%)
240.89M
est: 246.86M (-2.4%)
307.85M
est: 246.62M (+24.8%)
260.02M
260.02M – 260.02M
+5.4% YoY
Net Income
90.54M
est: 131.48M (-31.1%)
159.17M
est: 137.82M (+15.5%)
161.33M
est: 232.10M (-30.5%)
27.90M
est: 51.15M (-45.5%)
104.40M
est: 205.33M (-49.2%)
182.35M
est: 410.56M (-55.6%)
77.22M
est: 101.18M (-23.7%)
124.52M
est: 128.49M (-3.1%)
190.17M
est: 193.60M (-1.8%)
215.01M
215.01M – 215.01M
+11.1% YoY
SGA
446.02M
est: 375.92M (+18.6%)
470.52M
est: 440.32M (+6.9%)
517.44M
est: 500.36M (+3.4%)
560.16M
est: 521.78M (+7.4%)
587.00M
est: 599.70M (-2.1%)
656.06M
est: 841.23M (-22.0%)
601.58M
est: 594.77M (+1.1%)
618.22M
est: 610.70M (+1.2%)
564.55M
est: 610.11M (-7.5%)
643.26M
643.26M – 643.26M
+5.4% YoY
EPS
1.31
est: 1.53 (-14.5%)
2.06
est: 1.61 (+28.2%)
2.07
est: 2.71 (-23.5%)
0.36
est: 0.60 (-39.6%)
1.32
est: 2.39 (-44.8%)
2.13
est: 4.79 (-55.5%)
0.90
est: 1.18 (-23.8%)
1.45
est: 1.50 (-3.3%)
2.22
est: 2.26 (-1.8%)
2.51
2.51 – 2.51
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-07 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-06 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-05 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-04 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-04-30 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
191.64M
OE per share TTM
2.24
Owner's Yield
3.52%
Maintenance CapEx ratio
29.58%
Maint CapEx / Avg PPE
74.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 103.5K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 412.2K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 140.8K 0.39%
4 Vanguard ESG International Stock ETF VSGX 0.00% 100.3K 0.10%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 21.5K 0.46%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.0K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 29.3K 0.26%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.45M 0.06%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 37.1K 0.29%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
959.0K
Shares Outstanding
85.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Feng-Jen Wang Financial Director
Ken Chian Associate Director of Innovative Diagnostics Division
Mei-Lun Chiu Accounting Supervisor
Nick Tsai Deputy GM & Spokesperson of the Operations Management Department
Raymond Chuang Associate Director of Innovative Healthcare Division
Tsung-Ming Chiang GM & Director male
Zong Huai Lu Deputy General Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits