Subscribe

Duiba Group Limited (1753.HK)

HKD0.15 +0.01 (+4.08%)
HK HKSE Technology Software - Application
Address 6 Building, Zijingang Yungu Centre 510623
Hangzhou, HK
CEO Xiao Liang Chen
Website duiba.cn
IPO 2019-05-07
ISIN KYG2856W1033

Explore sections of this company profile

Description

Duiba Group Limited, an investment holding company, operates as a user management software as a service (SaaS) platform business in Mainland China. The company’s SaaS platform offers user management tools, including reward point/membership management, gamification user management, e-commerce live streaming for bank credit cards, enterprise marketing tool, and financial industry live streaming to enhance mobile app user activity and participation on apps. It is also involved in the internet advertising business; and provision of insurance services. Duiba Group Limited was founded in 2014 and is headquartered in Hangzhou, the People’s Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.15 +0.01 (+4.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
374.2K
Beta
0.39
Float Shares
526.65M
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.53% -5.15% -14.00% -24.12% -47.13% -41.36% -25.86% -67.75% -93.35% -97.85% -97.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.15
Ratings Trend (MoM) 100% Bullish
Rating 2025-07 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.45
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -32.7% Q4'25: -32.9% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    -169.5% Q4'25: -1,078.5% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +20.7% Q4'25: +53.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    -16.4% Q4'25: -19.2% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    -10.7% Q4'25: -21.4% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +0.2% Q4'25: +0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -9.76× Q4'25: -4.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 11% × Ke + 89% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.65B
est: 1.74B (-5.1%)
1.07B
est: 1.21B (-11.5%)
1.31B
est: 1.54B (-14.8%)
1.62B
est: 2.03B (-20.3%)
1.10B
est: 2.09B (-47.6%)
906.51M
est: 3.36B (-73.0%)
609.97M
est: 1.77B (-65.6%)
1.77B
1.77B – 1.77B
+0.0% YoY
1.29B
1.29B – 1.29B
-27.2% YoY
1.70B
1.70B – 1.70B
+31.2% YoY
2.07B
2.07B – 2.07B
+22.4% YoY
EBITDA
245.53M
est: -28.14M (+972.6%)
-60.85M
est: -121.45M (+49.9%)
1.94M
est: -158.13M (+101.2%)
-11.79M
est: -203.99M (+94.2%)
56.51M
est: -260.47M (+121.7%)
-63.26M
est: -125.02M (+49.4%)
-98.24M
est: -65.68M (-49.6%)
-65.68M
-65.68M – -65.68M
+0.0% YoY
-47.82M
-47.82M – -47.82M
+27.2% YoY
-62.76M
-62.76M – -62.76M
-31.2% YoY
-76.82M
-76.82M – -76.82M
-22.4% YoY
EBIT
-209.12M
est: -43.32M (-382.7%)
-70.20M
est: -128.22M (+45.2%)
-10.33M
est: -166.94M (+93.8%)
-26.79M
est: -215.36M (+87.6%)
44.12M
est: -274.98M (+116.0%)
-67.77M
est: -150.40M (+54.9%)
-99.87M
est: -79.01M (-26.4%)
-79.01M
-79.01M – -79.01M
+0.0% YoY
-57.53M
-57.53M – -57.53M
+27.2% YoY
-75.50M
-75.50M – -75.50M
-31.2% YoY
-92.41M
-92.41M – -92.41M
-22.4% YoY
Net Income
-199.80M
est: -199.58M (-0.1%)
-63.57M
est: -122.50M (+48.1%)
-11.77M
est: -159.50M (+92.6%)
-45.90M
est: -205.76M (+77.7%)
30.45M
est: -262.73M (+111.6%)
-39.46M
est: 6.86B (-100.6%)
-108.90M
est: -203.82M (+46.6%)
-203.82M
-203.82M – -203.82M
+0.0% YoY
129.64M
129.64M – 129.64M
+163.6% YoY
324.10M
324.10M – 324.10M
+150.0% YoY
421.33M
421.33M – 421.33M
+30.0% YoY
SGA
327.00M
est: 438.25M (-25.4%)
337.39M
est: 200.30M (+68.4%)
418.42M
est: 260.80M (+60.4%)
357.00M
est: 336.44M (+6.1%)
233.52M
est: 429.58M (-45.6%)
173.99M
est: 708.04M (-75.4%)
211.02M
est: 457.86M (-53.9%)
457.86M
457.86M – 457.86M
+0.0% YoY
333.39M
333.39M – 333.39M
-27.2% YoY
437.54M
437.54M – 437.54M
+31.2% YoY
535.54M
535.54M – 535.54M
+22.4% YoY
EPS
-0.22
est: -0.19 (-17.3%)
-0.06
est: 0.11 (-153.2%)
-0.01
est: 0.28 (-104.1%)
-0.04
est: 0.39 (-111.3%)
0.03
est: 0.40 (-92.8%)
-0.04
est: 6.41 (-100.6%)
-0.10
est: -0.19 (+47.7%)
-0.19
-0.19 – -0.19
+0.0% YoY
0.12
0.12 – 0.12
+163.6% YoY
0.30
0.30 – 0.30
+150.0% YoY
0.40
0.40 – 0.40
+30.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-328.05M
OE per share TTM
-0.31
Owner's Yield
-239.10%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-197.4K
Shares Outstanding
1.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiaoliang Chen Founder, Executive Chairman & Chief Executive Officer 2M male
Jiangbo Zhu Chief Operating Officer & Executive Director 2M male
Peng Cheng Vice President & Executive Director 1M male
Chen Ding Co-President of HZ Duiba male
Ka Man Ng Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits