Subscribe

COMSYS Holdings Corporation (1721.T)

JPY5,330.00 +59.00 (+1.12%)
JP JPX Industrials Engineering & Construction
Address 2-17-1 Higashi-Gotanda 141-8647
Tokyo, JP
CEO Hiroshi Tanabe
IPO 2003-09-29
ISIN JP3305530002

Explore sections of this company profile

Description

COMSYS Holdings Corporation, with its subsidiaries, operates across Japan, specializing in a comprehensive array of infrastructure and technology services. Its primary activities include developing telecommunications infrastructure, constructing electrical facilities, and providing information processing solutions. The company is instrumental in building and maintaining diverse networks, encompassing wired, wireless, cable TV, access, and mobile systems, as well as electric power infrastructure. This involves the deployment and upkeep of metal and optical fiber communication cables, utility poles, and specialized communication and data center hardware. Their expertise also includes setting up mobile phone base stations, managing their associated wiring, and offering configuration and troubleshooting for communication systems. Beyond physical infrastructure, COMSYS Holdings provides IT solutions and develops specialized software for government entities. They design and implement critical physical IT environments, such as local area networks (LAN), Wi-Fi systems, servers, storage, and broader network architectures. Furthermore, the company undertakes significant civil engineering projects, including constructing underground tunnels for telecommunications, as well as various towers and buildings. In the energy sector, they are involved in biomass and wind power generation, selling solar power systems for residential use, and distributing electricity from solar plants. For local municipalities, they provide services such as the undergrounding of utility lines and civil engineering for water and sewerage systems, alongside gas facility construction. Established in 2003, COMSYS Holdings is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,330.00 +59.00 (+1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
611.9K
Beta
0.36
Float Shares
98.85M
Free Float %
85.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.95% -0.62% +10.98% +8.03% +39.49% +23.31% +75.57% +105.34% +67.03% +205.71% +732.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,330.00
DCF (Unlevered) 6,260.66 +17.5%
DCF (Levered) 5,468.45 +2.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.17
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +2.6% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +22.4% Q1'26: +30.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +5.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +8.1% Q1'26: +9.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +9.7% Q1'26: +15.4% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -1.4% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.04× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,260.66 Current price: 5,330.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
2 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
Revenue
328.63B
est: 337.25B (-2.6%)
320.65B
est: 315.00B (+1.8%)
334.16B
est: 337.44B (-1.0%)
380.02B
est: 390.18B (-2.6%)
481.78B
est: 475.68B (+1.3%)
560.88B
est: 551.32B (+1.7%)
563.25B
est: 563.12B (+0.0%)
589.03B
est: 580.55B (+1.5%)
563.30B
est: 563.95B (-0.1%)
571.19B
est: 585.53B (-2.4%)
614.63B
est: 611.68B (+0.5%)
628.10B
621.40B – 631.90B
+2.7% YoY
661.26B
647.99B – 669.51B
+5.3% YoY
685.85B
668.93B – 702.55B
+3.7% YoY
719.52B
709.76B – 729.27B
+4.9% YoY
748.00B
731.24B – 761.85B
+4.0% YoY
804.30B
786.27B – 819.18B
+7.5% YoY
EBITDA
32.71B
est: 30.19B (+8.3%)
29.61B
est: 28.20B (+5.0%)
31.52B
est: 30.21B (+4.3%)
37.91B
est: 34.93B (+8.5%)
43.83B
est: 42.58B (+2.9%)
49.20B
est: 49.35B (-0.3%)
51.98B
est: 50.41B (+3.1%)
53.94B
est: 51.97B (+3.8%)
43.57B
est: 50.48B (-13.7%)
50.83B
est: 51.90B (-2.1%)
57.17B
est: 54.22B (+5.4%)
55.68B
55.08B – 56.01B
+2.7% YoY
58.62B
57.44B – 59.35B
+5.3% YoY
60.80B
59.30B – 62.28B
+3.7% YoY
63.78B
62.92B – 64.65B
+4.9% YoY
66.31B
64.82B – 67.53B
+4.0% YoY
71.30B
69.70B – 72.62B
+7.5% YoY
EBIT
27.51B
est: 23.63B (+16.4%)
24.01B
est: 22.07B (+8.8%)
25.05B
est: 23.64B (+6.0%)
31.16B
est: 27.34B (+14.0%)
35.27B
est: 33.33B (+5.8%)
38.96B
est: 38.63B (+0.8%)
41.57B
est: 39.46B (+5.4%)
42.96B
est: 40.68B (+5.6%)
32.11B
est: 39.51B (-18.8%)
39.12B
est: 40.52B (-3.4%)
45.33B
est: 42.33B (+7.1%)
43.46B
43.00B – 43.73B
+2.7% YoY
45.76B
44.84B – 46.33B
+5.3% YoY
47.46B
46.29B – 48.61B
+3.7% YoY
49.79B
49.11B – 50.46B
+4.9% YoY
51.76B
50.60B – 52.72B
+4.0% YoY
55.65B
54.41B – 56.68B
+7.5% YoY
Net Income
16.77B
est: 17.28B (-3.0%)
15.42B
est: 15.39B (+0.2%)
14.49B
est: 17.56B (-17.5%)
20.39B
est: 23.41B (-12.9%)
28.02B
est: 27.12B (+3.3%)
26.00B
est: 23.85B (+9.0%)
29.37B
est: 26.42B (+11.2%)
29.21B
est: 30.00B (-2.7%)
19.34B
est: 23.57B (-18.0%)
27.45B
est: 28.80B (-4.7%)
30.08B
est: 29.71B (+1.2%)
34.80B
34.65B – 37.04B
+17.1% YoY
39.51B
39.38B – 39.64B
+13.5% YoY
39.90B
39.23B – 44.58B
+1.0% YoY
43.07B
41.92B – 44.22B
+7.9% YoY
45.71B
44.38B – 46.81B
+6.1% YoY
— – —
-100.0% YoY
SGA
20.32B
est: 21.20B (-4.2%)
19.24B
est: 19.80B (-2.8%)
20.50B
est: 21.21B (-3.3%)
22.08B
est: 24.53B (-10.0%)
29.80B
est: 29.90B (-0.3%)
34.46B
est: 34.65B (-0.6%)
34.24B
est: 35.40B (-3.3%)
35.31B
est: 36.49B (-3.2%)
37.35B
est: 35.45B (+5.4%)
36.47B
est: 36.77B (-0.8%)
38.80B
est: 38.41B (+1.0%)
39.45B
39.03B – 39.68B
+2.7% YoY
41.53B
40.70B – 42.05B
+5.3% YoY
43.07B
42.01B – 44.12B
+3.7% YoY
45.19B
44.57B – 45.80B
+4.9% YoY
46.98B
45.92B – 47.85B
+4.0% YoY
50.51B
49.38B – 51.45B
+7.5% YoY
EPS
142.71
est: 145.40 (-1.9%)
136.74
est: 129.47 (+5.6%)
129.95
est: 147.73 (-12.0%)
178.63
est: 196.89 (-9.3%)
230.10
est: 228.10 (+0.9%)
202.97
est: 200.59 (+1.2%)
232.72
est: 222.25 (+4.7%)
235.50
est: 252.39 (-6.7%)
158.82
est: 197.91 (-19.7%)
228.47
est: 240.31 (-4.9%)
253.54
est: 250.60 (+1.2%)
301.27
291.47 – 311.55
+20.2% YoY
332.36
331.25 – 333.47
+10.3% YoY
356.45
330.00 – 375.03
+7.2% YoY
363.20
352.62 – 371.94
+1.9% YoY
384.50
373.30 – 393.75
+5.9% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.21B
OE per share TTM
10.53
Owner's Yield
0.19%
Maintenance CapEx ratio
43.61%
Maint CapEx / Avg PPE
25.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 108 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.56% 1.36M 0.55%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.26% 1.48M 0.58%
3 Xtrackers Nikkei 225 UCITS ETF 2D EUR Hedged XDJE.DE 0.26% 8.31M 0.19%
4 Xtrackers Nikkei 225 UCITS ETF 1D XDJP.L 0.26% 8.32M 0.09%
5 iShares Nikkei 225 UCITS ETF (DE) EXX7.DE 0.26% 830.5K 0.51%
6 iShares Nikkei 225 UCITS ETF 1329.T 0.26% 34.10M 0.05%
7 iShares Nikkei 225 UCITS ETF CNKY.L 0.26% 1.74M 0.48%
8 JPMorgan Diversified Return International Equity ETF JPIN 0.25% 912.4K 0.37%
9 iShares MSCI Japan Small-Cap ETF SCJ 0.25% 635.5K 0.50%
10 Xtrackers FTSE Developed ex US Multifactor ETF DEEF 0.22% 117.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.92M
Shares Outstanding
116.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Tanabe President, Chief Executive Officer & Representative Director male
Takashi Kagaya Executive Chairman male
Takero Mizoguchi Executive Officer male
Tamaki Endo Manager of Corporate Planning
Toru Mashimo GM of Finance & Accounting Department, Manager of Business Expansion Strategy Office and Director male
Toyohiro Goto Senior Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits