Subscribe

Sisram Medical Ltd (1696.HK)

HKD2.38 +0.13 (+5.78%)
IL HKSE Healthcare Medical - Devices
Address Ofek Building 15 3079895
Caesarea, IL
CEO Eyal Ben David
IPO 2017-09-19
ISIN IL0011418113

Explore sections of this company profile

Description

Sisram Medical Ltd, an investment holding company headquartered in Caesarea, Israel, since its establishment in 2013, is engaged in the creation, production, and worldwide distribution of a broad spectrum of medical solutions. The company develops and markets energy-based aesthetic devices, minimally invasive therapeutic systems, non-energy-dependent equipment, and cosmeceuticals, reaching markets across Asia Pacific, Europe, North America, Latin America, the Middle East, and Africa. Its comprehensive range of products and treatments addresses numerous conditions, such as hair removal, skin revitalization, acne and scarring, body and facial sculpting, pigment and skin surface refinement, fat transfer procedures, injectable dermal fillers, skin tissue regeneration injectables, personal wellness items, cosmetic dental procedures, transdermal delivery methods, cellulite reduction, stretch mark amelioration, therapy for vascular and pigmented lesions, hydradermabrasion, non-surgical eyelid lifts (blepharoplasty), liposuction, as well as feminine health and sexual well-being applications. Furthermore, the company is involved in the manufacturing, distribution, and sales of general medical apparatus. Sisram Medical's offerings are available under its prominent brand names, which include Alma, Soprano, Harmony, Copulla, Foshion, Accent, and LMNT.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.38 +0.13 (+5.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
514.3K
Beta
0.65
Float Shares
133.16M
Free Float %
28.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.09% -7.19% -7.19% -33.25% -33.74% -35.63% -40.57% -70.99% -86.97% -66.63% -66.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.38
DCF (Unlevered) 10.67 +348.3%
DCF (Levered) 6.11 +156.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +4.7% Q4'25: +6.5% (vs Q4'23)
  • EPS growth Medical - Devices: +28.5%
    -24.3% Q4'25: -0.4% (vs Q4'23)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    -0.3% Q4'25: +6.9% (vs Q4'23)
  • EBIT margin Medical - Devices: +6.2%
    +7.4% Q4'25: +9.2% (vs Q4'23)
  • ROIC Medical - Devices: +3.3%
    +4.9% Q4'25: +14.5% (vs Q4'23)
  • Share dilution Medical - Devices: 0.0%
    +0.0% Q4'25: +0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    1.35× Q4'25: 0.54× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 76% × Ke + 24% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.76 Current price: 2.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
136.89M
est: 132.01M (+3.7%)
153.92M
est: 149.02M (+3.3%)
173.52M
est: 169.31M (+2.5%)
294.29M
est: 216.83M (+35.7%)
354.48M
est: 361.75M (-2.0%)
359.29M
est: 45.65M (+687.1%)
349.11M
est: 369.06M (-5.4%)
365.35M
est: 373.34M (-2.1%)
411.53M
404.03M – 419.03M
+10.2% YoY
459.49M
443.61M – 475.37M
+11.7% YoY
516.31M
502.43M – 530.18M
+12.4% YoY
EBITDA
27.02M
est: 20.83M (+29.7%)
29.55M
est: 23.51M (+25.7%)
35.29M
est: 26.71M (+32.1%)
55.96M
est: 34.21M (+63.6%)
58.38M
est: 57.08M (+2.3%)
53.43M
est: 6.57M (+713.3%)
38.91M
est: 53.12M (-26.7%)
38.22M
est: 53.73M (-28.9%)
59.23M
58.15M – 60.31M
+10.2% YoY
66.13M
63.85M – 68.42M
+11.7% YoY
74.31M
72.31M – 76.31M
+12.4% YoY
EBIT
21.15M
est: 15.20M (+39.1%)
23.73M
est: 17.16M (+38.3%)
25.57M
est: 19.50M (+31.1%)
43.68M
est: 24.97M (+74.9%)
45.98M
est: 41.66M (+10.4%)
39.19M
est: 4.93M (+694.3%)
27.68M
est: 39.89M (-30.6%)
27.03M
est: 40.36M (-33.0%)
44.48M
43.67M – 45.29M
+10.2% YoY
49.67M
47.95M – 51.38M
+11.7% YoY
55.81M
54.31M – 57.31M
+12.4% YoY
Net Income
11.05M
est: 23.43M (-52.8%)
21.83M
est: 32.74M (-33.3%)
20.79M
est: 37.42M (-44.5%)
31.25M
40.17M
est: 38.45M (+4.5%)
31.50M
est: 23.57M (+33.6%)
25.13M
est: 28.14M (-10.7%)
19.02M
est: 40.31M (-52.8%)
28.86M
23.27M – 34.44M
-28.4% YoY
34.54M
28.78M – 40.29M
+19.7% YoY
45.24M
43.66M – 46.82M
+31.0% YoY
SGA
39.92M
est: 52.43M (-23.9%)
47.44M
est: 59.18M (-19.9%)
59.33M
est: 67.24M (-11.8%)
100.71M
est: 86.12M (+16.9%)
128.76M
est: 143.67M (-10.4%)
159.44M
est: 18.95M (+741.4%)
165.09M
est: 153.21M (+7.8%)
165.73M
est: 154.99M (+6.9%)
170.84M
167.73M – 173.96M
+10.2% YoY
190.75M
184.16M – 197.34M
+11.7% YoY
214.34M
208.58M – 220.10M
+12.4% YoY
EPS
0.04
est: 0.05 (-22.4%)
0.05
est: 0.07 (-29.3%)
0.05
est: 0.08 (-41.2%)
0.07
0.09
est: 0.08 (+2.2%)
0.07
est: 0.05 (+33.7%)
0.05
est: 0.06 (-10.8%)
0.04
est: 0.09 (-52.8%)
0.06
0.05 – 0.07
-28.4% YoY
0.07
0.06 – 0.09
+19.7% YoY
0.10
0.09 – 0.10
+31.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 2/5 5/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 2/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 3/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 3/5 3/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 3/5 3/5 5/5
2026-04-30 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-29 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 A- 4/5 4/5 2/5 5/5 2/5 3/5 5/5
2026-04-20 A- 4/5 4/5 2/5 5/5 2/5 3/5 5/5
2026-04-17 A- 4/5 4/5 2/5 5/5 2/5 3/5 5/5
2026-04-16 A- 4/5 4/5 2/5 5/5 2/5 3/5 5/5
2026-04-15 A- 4/5 4/5 2/5 5/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
54.90M
OE per share TTM
0.12
Owner's Yield
4.33%
Maintenance CapEx ratio
47.21%
Maint CapEx / Avg PPE
16.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International SmallCap Dividend Fund DLS 0.03% 267.0K 0.58%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 109.2K 0.48%
3 WisdomTree International Equity Fund DWM 0.01% 56.5K 0.48%
4 Avantis International Small Cap Value ETF AVDV 0.00% 5.8K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.0K
Shares Outstanding
468.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lior Moshe Dayan Executive Chairman & President 11M male
Jiahong Li Co-CEO, CFO & Executive Director 3M male
Itay Meir EVP of R&D male
Keith Adams Senior VP of Corporate Development & Chairman of Alma Inc. male
Nikol Lev Chief Information Officer female
Orit Segal Chief People Officer female
Qianli Fang Company Secretary female
Ran Ezioni Chief Operating Officer male
Eyal Ben David Co-Chief Executive Officer male
Tal Burgan Rosen Chief Marketing Officer female
Hui Fan Investor Relations Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits