Subscribe

Jia Yao Holdings Limited (1626.HK)

HKD21.82 +1.78 (+8.88%)
CN HKSE Consumer Cyclical Packaging & Containers
Address No. 6 Qingdao Road
Yichang, CN
CEO Yoong An Yang
IPO 2014-06-27
ISIN KYG5137W1078

Explore sections of this company profile

Description

Operating as an investment holding company, Jia Yao Holdings Limited specializes in the design, production, printing, and distribution of paper packaging for both tobacco and various consumer goods across the People's Republic of China. Its business activities are structured into several divisions: Paper Cigarette Packages, Social Product Paper Packages, Electronic Cigarettes, and Trading Goods. For the tobacco industry, the company provides diverse paper packaging solutions, such as hard and soft cigarette packs, cartons, and specialized gift sets designed for multiple cigarette packet arrangements. Furthermore, it supplies paper packaging for a broad range of social products, encompassing colored boxes, labels, gift boxes, and paper bags, which are utilized for pharmaceuticals, alcoholic drinks, foodstuffs, and other consumer items. Beyond packaging, Jia Yao is involved in merchandise trading, notably dealing in cell phone mainboards. It also dedicates efforts to the research, development, manufacturing, and sale of e-cigarettes, vaping devices, and other electronic goods. Established in 1992, the firm was initially named Tourism International Holdings Limited before adopting its current designation, Jia Yao Holdings Limited, in July 2019. Its main operational base is located in Yichang, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD21.82 +1.78 (+8.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
990.8K
Beta
-0.02
Float Shares
181.28M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.09% +1.65% +78.96% +327.75% +537.93% +424.82% +454.31% +393.33% +1,741.14% +880.13% +1,482.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.82
DCF (Unlevered) 0.79 -96.4%
DCF (Levered) 0.19 -99.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
14.72
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -16.3% Q4'25: -58.6% (vs Q4'23)
  • EPS growth Packaging & Containers: +8.0%
    -91.5% Q4'25: -76.2% (vs Q4'23)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    -5.4% Q4'25: +14.9% (vs Q4'23)
  • EBIT margin Packaging & Containers: +7.0%
    +0.2% Q4'25: +5.3% (vs Q4'23)
  • ROIC Packaging & Containers: +6.2%
    +0.3% Q4'25: +24.9% (vs Q4'23)
  • Share dilution Packaging & Containers: +0.2%
    +0.0% Q4'25: -3.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    9.22× Q4'25: 1.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.15) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.79 Current price: 21.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-28 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-27 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-26 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-22 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-21 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-20 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-19 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-18 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-15 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-14 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-13 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-12 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-11 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-08 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-07 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-06 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-05 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-04 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-30 C+ 2/5 2/5 2/5 4/5 2/5 1/5 1/5
2026-04-29 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-28 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-27 C 2/5 2/5 2/5 4/5 1/5 1/5 1/5
2026-04-24 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-23 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 2/5 1/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-312.94M
OE per share TTM
-0.52
Owner's Yield
-3.60%
Maintenance CapEx ratio
652.25%
Maint CapEx / Avg PPE
20.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 349.3K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 237.3K 0.28%
3 Avantis Emerging Markets Equity ETF AVEM 0.00% 465.2K 0.33%
4 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.5K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.7K
Shares Outstanding
600.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yoong An Yang Executive Chairman 635.6K male
Lin Li Executive Director 67.0K male
Hung Wai Wu Chief Financial Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits