Subscribe

China Metal Products Co., Ltd. (1532.TW)

TWD23.35 +0.70 (+3.09%)
TW TAI Industrials Manufacturing - Metal Fabrication
Address No. 85, Ren'ai Road 106
Taipei, TW
CEO Sheng Wei Mai
Website cmp.com.tw
IPO 2000-01-04
ISIN TW0001532000

Explore sections of this company profile

Description

China Metal Products Co., Ltd., established in 1972 and headquartered in Taipei City, Taiwan, is a diversified conglomerate with operations spanning multiple industries. The company's core business involves the design, production, and global distribution of iron casting products, reaching markets in Taiwan, the United States, Japan, China, Europe, and South America, among others. Its extensive activities are organized into three primary divisions: Metal Manufacturing, Real Estate Development, and Lifestyle Hospitality. The Metal Manufacturing segment is responsible for the full lifecycle, from conception and development to fabrication and sales, of components for vehicles, machinery, agricultural and industrial wagons, and household appliances. This division also handles the retail of automotive parts, alongside offering management, consulting, and post-sales support services. The Real Estate Development arm concentrates on constructing and leasing various properties, including residential complexes, commercial spaces, and industrial facilities. Finally, the Lifestyle Hospitality division manages a broad portfolio of consumer-facing businesses. This includes operating hotels such as Hotel National and Splendor Hotel Taichung, overseeing the Shangrila Paradise amusement park, and running lifestyle retail destinations like Park Lane by CMP and Park Lane by Splendor. Additionally, it supports an arts and culture foundation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD23.35 +0.70 (+3.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
833.3K
Beta
0.33
Float Shares
407.83M
Free Float %
98.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.45% +1.21% -4.13% -13.81% -20.08% -20.38% -22.01% -38.98% -30.45% -42.02% +403.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.35
DCF (Unlevered) 242.97 +940.5%
DCF (Levered) 152.51 +553.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.90
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    -14.5% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    -66.6% Q1'26: +65.2% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +8.2% Q1'26: -17.9% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +7.3% Q1'26: +1.5% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +2.4% Q1'26: +0.5% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +84.4% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    9.66× Q1'26: 15.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 39% × Ke + 61% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 242.97 Current price: 23.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
17.39B
est: 20.10B (-13.5%)
15.42B
est: 20.90B (-26.2%)
14.52B
est: 15.49B (-6.3%)
18.09B
est: 17.59B (+2.8%)
13.77B
est: 18.24B (-24.5%)
13.13B
est: 13.12B (+0.1%)
18.94B
est: 20.00B (-5.3%)
17.62B
est: 17.64B (-0.1%)
18.02B
est: 21.28B (-15.3%)
15.41B
est: 15.41B (+0.0%)
EBITDA
3.34B
est: 3.33B (+0.5%)
3.09B
est: 3.46B (-10.7%)
2.23B
est: 2.56B (-13.1%)
3.55B
est: 2.91B (+21.9%)
2.20B
est: 3.02B (-27.3%)
2.18B
est: 2.17B (+0.5%)
3.04B
est: 3.31B (-8.1%)
2.78B
est: 2.92B (-4.7%)
3.31B
est: 3.49B (-5.1%)
2.43B
est: 2.52B (-3.9%)
EBIT
2.21B
est: 2.05B (+7.6%)
2.03B
est: 2.13B (-5.0%)
1.44B
est: 1.58B (-8.6%)
2.72B
est: 1.79B (+51.7%)
1.19B
est: 1.86B (-36.3%)
1.35B
est: 1.34B (+1.2%)
2.07B
est: 2.04B (+1.6%)
1.71B
est: 1.80B (-4.9%)
2.23B
est: 2.08B (+6.9%)
1.12B
est: 1.51B (-25.6%)
Net Income
1.10B
est: 1.53B (-28.4%)
1.00B
est: 1.57B (-36.1%)
609.43M
est: 824.62M (-26.1%)
1.84B
est: 1.70B (+7.9%)
508.73M
est: 1.49B (-65.8%)
791.44M
est: 422.37M (+87.4%)
1.68B
est: 1.31B (+28.5%)
965.23M
est: 1.25B (-22.6%)
1.20B
est: 3.66B (-67.4%)
411.12M
est: 2.69B (-84.7%)
SGA
2.03B
est: 2.88B (-29.3%)
2.15B
est: 2.99B (-28.1%)
2.28B
est: 2.22B (+2.9%)
2.55B
est: 2.52B (+1.2%)
2.21B
est: 2.61B (-15.6%)
2.02B
est: 1.88B (+7.5%)
2.49B
est: 2.86B (-13.0%)
2.39B
est: 2.53B (-5.3%)
2.58B
est: 3.10B (-16.8%)
2.56B
est: 2.25B (+14.2%)
EPS
2.80
est: 3.80 (-26.4%)
2.60
est: 3.90 (-33.3%)
1.58
est: 2.05 (-22.9%)
4.76
est: 4.23 (+12.5%)
1.32
est: 3.70 (-64.3%)
2.08
est: 1.05 (+98.1%)
4.48
est: 3.26 (+37.4%)
2.56
est: 3.10 (-17.4%)
3.05
est: 4.94 (-38.3%)
0.98
est: 3.63 (-73.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-05 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-05-04 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-15 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.34B
OE per share TTM
2.90
Owner's Yield
8.89%
Maintenance CapEx ratio
150.16%
Maint CapEx / Avg PPE
82.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 128.9K 0.65%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 7.9K 0.42%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 20.3K 0.56%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 644.3K 0.06%
5 Avantis Emerging Markets Value ETF AVES 0.00% 53.4K 0.36%
6 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 7.2K 0.33%
7 Dimensional - Emerging Markets Value ETF DFEV 0.00% 47.8K 0.46%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 190.6K 0.39%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 530.7K 0.33%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 135.3K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
491.7K
Shares Outstanding
416.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching Yi Lin President
Man Ni Feng Chief Corporation Governance Officer
Ming-Hong Tsao Co-Founder & Vice Chairman male
Pie Chang Wang Manager of Accounting Department & Accounting Supervisor female
Sheng Wei Mai President & Executive Vice President of Head Office male
Shih Kang He Manager of Finance Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits