Subscribe

Besterra Co., Ltd. (1433.T)

JPY1,153.00 +11.00 (+0.96%)
JP JPX Industrials Engineering & Construction
Address Kiba Park Building 135-0023
Tokyo, JP
CEO Yutaka Honda
IPO 2015-09-02
ISIN JP3835550009

Explore sections of this company profile

Description

Besterra Co., Ltd. focuses on the decommissioning of industrial plants and related operations. The company's expertise includes the systematic dismantling of various complex facilities, such as steel production plants, energy generation stations, natural gas processing sites, oil refineries, petrochemical complexes, and other manufacturing facilities, along with specialized work like PCB transformer removal. Furthermore, Besterra provides auxiliary services, including precise 3D measurement and human capital solutions. Established in 1974, the company is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,153.00 +11.00 (+0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88.8K
Beta
1.34
Float Shares
5.89M
Free Float %
66.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.52% +10.74% +8.39% -9.43% +3.50% -12.26% +0.45% +17.21% -32.33% -22.21% +76.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,153.00
DCF (Unlevered) 835.52 -27.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +2.2% Q2'26: +29.3% (vs Q2'25)
  • EPS growth Engineering & Construction: +20.8%
    +66.8% Q2'26: +80.2% (vs Q2'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +17.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Engineering & Construction: +7.0%
    +6.7% Q2'26: +10.8% (vs Q2'25)
  • ROIC Engineering & Construction: +6.4%
    +12.0% Q2'26: +20.7% (vs Q2'25)
  • Share dilution Engineering & Construction: +0.0%
    +7.4% Q2'26: -0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.70× Q2'26: 0.58× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 95% × Ke + 5% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 834.40 Current price: 1,153.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Revenue
3.85B
est: 3.70B (+4.0%)
4.18B
est: 3.70B (+13.0%)
4.50B
est: 4.70B (-4.3%)
4.93B
est: 5.68B (-13.2%)
3.44B
est: 5.10B (-32.6%)
3.68B
est: 5.90B (-37.6%)
5.97B
est: 3.80B (+57.0%)
5.46B
est: 4.70B (+16.1%)
EBITDA
505.02M
est: 387.96M (+30.2%)
443.65M
est: 387.96M (+14.4%)
408.18M
est: 492.81M (-17.2%)
921.16M
est: 595.04M (+54.8%)
139.94M
est: 534.75M (-73.8%)
247.15M
est: 618.63M (-60.0%)
2.16B
est: 398.44M (+442.1%)
-9.31M
est: 492.81M (-101.9%)
EBIT
464.93M
est: 351.87M (+32.1%)
405.57M
est: 351.87M (+15.3%)
375.18M
est: 446.98M (-16.1%)
884.67M
est: 539.70M (+63.9%)
99.53M
est: 485.02M (-79.5%)
210.35M
est: 561.10M (-62.5%)
2.12B
est: 361.38M (+487.6%)
-87.73M
est: 446.98M (-119.6%)
Net Income
292.42M
est: 339.82M (-14.0%)
271.12M
est: 339.82M (-20.2%)
263.86M
est: 341.45M (-22.7%)
621.91M
est: 379.26M (+64.0%)
59.97M
est: 577.75M (-89.6%)
142.57M
est: 425.34M (-66.5%)
1.47B
est: 140.01M (+947.8%)
-64.36M
est: 339.38M (-119.0%)
SGA
65.09M
est: 534.64M (-87.8%)
70.43M
est: 534.64M (-86.8%)
479.74M
est: 679.13M (-29.4%)
556.00M
est: 820.02M (-32.2%)
603.00M
est: 736.93M (-18.2%)
590.00M
est: 852.53M (-30.8%)
736.00M
est: 549.09M (+34.0%)
1.01B
est: 679.13M (+48.0%)
EPS
42.85
est: 38.35 (+11.7%)
32.85
est: 38.35 (-14.3%)
31.69
est: 38.53 (-17.8%)
75.25
est: 42.80 (+75.8%)
7.29
est: 65.20 (-88.8%)
17.33
est: 48.00 (-63.9%)
174.54
est: 15.80 (+1,004.7%)
-7.33
est: 38.30 (-119.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-09 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-06-08 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-06-05 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-06-04 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-06-03 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-06-02 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-06-01 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-29 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-27 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.05M
OE per share TTM
1.49
Owner's Yield
0.14%
Maintenance CapEx ratio
13.33%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.25M
Shares Outstanding
8.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Itsuki Yoshino Senior MD & GM of Business Division male
Masaji Sakamoto Corporate Planning Headquarters & Administrative Department Vice Manager male
Yasuharu Cho Senior MD & Director male
Yutaka Honda President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits