Subscribe

Meitu, Inc (1357.HK)

HKD4.11 +0.12 (+3.01%)
CN HKSE Technology Software - Application
Address Meitu Tower, Building 2, 100102
Xiamen, BJ, CN
CEO Xin Hong Wu
Website meitu.com
IPO 2016-12-16
ISIN KYG5966D1051

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1357.HK (HKD) Other OTC · MEIUF (USD)
Description

Meitu, Inc., an investment holding company, engages in the development and provision of products that streamline the production of photo, video, and design with other AI-powered products in Mainland China and internationally. Its product portfolio includes Meitu app, Wink, DesignKit, QIMI; BeautyCam, Kaipai, WHEE, MeituYunxiu, and MOKI; ecosystem products, such as ZCOOL, ZCOOL HelloRF, ZCOOL Education, ZCOOL Design Service, and RoboNeo; and MiracleVision. The company also provides Meitu PC version, Meitu AI Open Platform, MeituEve, Meidd, and The Meitu Imaging & Vision Lab. In addition, it is involved in the provision of online advertising and other IVAS by offering a portfolio of photo and community apps, as well as information technology services; smart hardware business; and solutions for beauty industry. Meitu, Inc. was founded in 2008 and is headquartered in Xiamen, the People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.11 +0.12 (+3.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103M
Beta
1.39
Float Shares
3.54B
Free Float %
77.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.33% -2.02% +4.81% -22.97% -49.30% -37.71% -33.84% +135.68% +121.32% -48.71% -48.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.11
DCF (Unlevered) 3.55 -13.5%
DCF (Levered) 9.82 +138.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.12
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +15.5% Q4'25: +42.0% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    -16.7% Q4'25: +17.8% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +9.8% Q4'25: +38.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +8.3% Q4'25: -2.8% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +11.0% Q4'25: -6.7% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +0.8% Q4'25: +3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    4.02× Q4'25: -10.62× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.34) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.57 Current price: 4.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
10 Rev. Ana.
8 EPS Ana.
Dec 2028
4 Rev. Ana.
7 EPS Ana.
Revenue
1.58B
est: 1.61B (-2.2%)
4.49B
est: 5.29B (-15.2%)
947.67M
est: 3.76B (-74.8%)
977.87M
est: 1.08B (-9.5%)
1.19B
est: 1.51B (-21.1%)
1.67B
est: 2.12B (-21.3%)
2.09B
est: 2.41B (-13.5%)
2.70B
est: 3.04B (-11.4%)
3.34B
est: 3.52B (-5.2%)
3.86B
est: 3.97B (-2.8%)
5.12B
4.96B – 5.29B
+29.0% YoY
6.30B
5.70B – 7.00B
+23.0% YoY
7.60B
7.09B – 8.18B
+20.7% YoY
EBITDA
-593.60M
est: 66.39M (-994.1%)
-76.27M
est: -28.57B (+99.7%)
-995.59M
est: 6.12M (-16,379.7%)
-198.58M
est: -281.70M (+29.5%)
-47.66M
est: -207.37M (+77.0%)
-41.23M
est: -243.62M (+83.1%)
-47.03M
est: -309.35M (+84.8%)
320.01M
est: -375.21M (+185.3%)
581.69M
est: 987.73M (-41.1%)
363.09M
est: 1.11B (-67.4%)
1.44B
1.39B – 1.48B
+29.0% YoY
1.77B
1.60B – 1.96B
+23.0% YoY
2.13B
1.99B – 2.29B
+20.7% YoY
EBIT
-622.13M
est: 28.64M (-2,272.1%)
-14.04M
est: -1.57B (+99.1%)
-506.22M
est: -79.57M (-536.2%)
-326.52M
est: -139.45M (-134.1%)
-103.76M
est: -362.63M (+71.4%)
-76.38M
est: -426.02M (+82.1%)
-74.06M
est: -540.95M (+86.3%)
291.29M
est: 53.87M (+440.8%)
497.47M
est: 953.34M (-47.8%)
318.93M
est: 1.07B (-70.3%)
1.39B
1.34B – 1.43B
+29.0% YoY
1.70B
1.54B – 1.89B
+23.0% YoY
2.06B
1.92B – 2.21B
+20.7% YoY
Net Income
-6.26B
est: -4.90B (-27.8%)
-78.10M
est: -15.11B (+99.5%)
-544.68M
est: -137.47M (-296.2%)
-396.52M
est: -317.14M (-25.0%)
-40.97M
est: -378.86M (+89.2%)
-44.51M
est: -445.08M (+90.0%)
94.14M
est: -565.16M (+116.7%)
378.29M
est: -685.48M (+155.2%)
805.18M
est: 605.35M (+33.0%)
582.90M
est: 901.98M (-35.4%)
1.30B
1.22B – 1.35B
+43.8% YoY
1.67B
1.37B – 1.85B
+28.5% YoY
2.16B
1.97B – 2.38B
+29.8% YoY
SGA
623.43M
est: 537.77M (+15.9%)
769.65M
est: 1.50B (-48.8%)
1.06B
est: 536.21M (+97.1%)
577.28M
est: 267.63M (+115.7%)
493.42M
est: 538.95M (-8.4%)
655.97M
est: 633.16M (+3.6%)
674.97M
est: 803.98M (-16.0%)
729.10M
est: 1.01B (-27.9%)
883.29M
est: 1.07B (-17.8%)
1.05B
est: 1.21B (-13.2%)
1.56B
1.51B – 1.61B
+29.0% YoY
1.92B
1.74B – 2.13B
+23.0% YoY
2.32B
2.16B – 2.49B
+20.7% YoY
EPS
-1.48
est: -1.08 (-37.1%)
-0.02
est: -0.06 (+69.7%)
-0.13
est: -0.25 (+47.0%)
-0.08
est: -0.08 (-1.5%)
-0.01
est: -0.03 (+66.6%)
-0.01
est: 0.01 (-173.5%)
0.02
est: 0.05 (-57.6%)
0.08
est: 0.08 (-2.1%)
0.18
est: 0.13 (+36.0%)
0.16
est: 0.20 (-18.9%)
0.28
0.27 – 0.30
+43.8% YoY
0.36
0.30 – 0.40
+28.5% YoY
0.47
0.43 – 0.52
+29.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-28 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-27 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-26 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-22 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-21 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-20 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-19 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-18 B 3/5 4/5 4/5 4/5 3/5 1/5 1/5
2026-05-15 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-05-14 B 3/5 4/5 4/5 5/5 2/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-05-07 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-05-06 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-05-05 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-05-04 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-30 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-29 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-28 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-27 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B- 2/5 2/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.46B
OE per share TTM
0.54
Owner's Yield
12.38%
Maintenance CapEx ratio
53.15%
Maint CapEx / Avg PPE
18.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 104 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI China Small-Cap ETF ECNS 1.21% 783.2K 0.59%
2 KraneShares CSI China Internet ETF KWEB 0.99% 51.95M 0.70%
3 KraneShares CSI China Internet UCITS ETF KWBP.L 0.99% 6.87M 0.75%
4 KraneShares CSI China Internet UCITS ETF KWEB.L 0.99% 6.88M 0.75%
5 KraneShares CSI China Internet UCITS ETF KWBE.L 0.99% 6.86M 0.75%
6 Global X - Social Media ETF SOCL 0.80% 737.3K 0.65%
7 UBS Solactive China Technology UCITS ETF USD acc CQQQ.SW 0.22% 831.4K 0.47%
8 UBS Solactive China Technology UCITS ETF hEUR acc CITE.MI 0.22% 826.8K 0.50%
9 Fidelity Emerging Markets Multifactor ETF FDEM 0.17% 1.02M 0.25%
10 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.17% 121.0K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
151.7K
Shares Outstanding
4.59B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zeyuan Wu Founder, Executive Chairman & Chief Executive Officer 6M male
Jianyi Chen Chief Product Officer & President of the Imaging Products Division
Jie Chen Senior Vice President of Product Development male
King Leung Ngan Chief Financial Officer & Company Secretary male
Yat Yang General Counsel male
Yongli Ruan Senior Vice President of Technology female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits