Subscribe

CITIC Resources Holdings Limited (1205.HK)

HKD0.48 +0.01 (+1.06%)
HK HKSE Basic Materials Industrial Materials
Address International Commerce Centre
Kowloon, HK
CEO Weibao Hao
IPO 1997-09-08
ISIN BMG2155Y1075

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1205.HK (HKD) Other OTC · CTJHF (USD) Other OTC · CTJHY (USD)
Description

CITIC Resources Holdings Limited (CRHL) operates as an investment holding company primarily focused on the discovery, extraction, and development of oil and coal resources. The company's operations are structured across four main divisions: Aluminum Smelting, Coal, Import and Export of Commodities, and Crude Oil. Within its Aluminum Smelting division, CRHL manages the Portland aluminum smelter in Australia, where it sources alumina to produce aluminum ingots. The Coal division is dedicated to mining and selling coal exclusively within Australia. The Import and Export of Commodities division facilitates international trade, exporting various goods like aluminum ingots, alumina, and copper, while also importing a diverse range of other commodities and manufactured items such as steel, vehicle and industrial batteries, and tires, all within Australia. Finally, the Crude Oil division undertakes the exploration, development, and operational management of oilfields, alongside marketing crude oil in Indonesia and China. Beyond these core industrial activities, the company also engages in financial services, advances oil technology, manages property assets, and provides consulting and management expertise. CITIC Resources Holdings Limited was established in 1997, maintains its corporate headquarters in Kowloon, Hong Kong, and functions as a subsidiary of the CITIC Group Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.48 +0.01 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22M
Beta
0.54
Float Shares
3.18B
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.57% +1.89% +5.88% +38.46% +35.00% +45.95% +17.39% +68.75% -20.59% -23.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.48
DCF (Unlevered) 19.49 +4,003.5%
DCF (Levered) 30.01 +6,217.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.40
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    +57.6% Q4'25: +213.2% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    -70.2% Q4'25: -88.8% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +1.6% Q4'25: +5.9% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    +1.2% Q4'25: +1.3% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    +1.4% Q4'25: +1.9% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    4.82× Q4'25: 2.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.58 Current price: 0.48
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Revenue
7.50B
est: 6.38B (+17.6%)
10.01B
est: 10.15B (-1.4%)
18.76B
est: 19.01B (-1.3%)
19.43B
est: 19.24B (+1.0%)
32.25B
est: 28.52B (+13.1%)
38.50B
est: 35.64B (+8.0%)
48.43B
est: 44.17B (+9.7%)
39.32B
est: 50.37B (-21.9%)
17.81B
est: 24.22B (-26.5%)
3.71B
est: 4.57B (-18.8%)
2.96B
est: 1.51B (+96.0%)
3.60B
est: 4.31B (-16.4%)
4.43B
est: 5.27B (-16.0%)
EBITDA
343.97M
est: 1.73B (-80.2%)
1.58B
est: 448.28M (+253.5%)
-2.49B
est: 547.91M (-554.9%)
1.94B
est: -4.10B (+147.3%)
2.45B
est: 1.73B (+41.9%)
5.73B
est: 2.35B (+143.4%)
-75.21M
est: 6.52B (-101.2%)
357.75M
est: -595.62M (+160.1%)
729.69M
est: 6.45B (-88.7%)
-5.26B
est: 1.22B (-532.1%)
258.32M
est: -2.69B (+109.6%)
583.66M
est: 776.08M (-24.8%)
797.61M
est: 1.43B (-44.3%)
EBIT
183.30M
est: 1.09B (-83.1%)
1.27B
est: 743.15M (+71.4%)
-3.76B
est: 2.36B (-259.7%)
973.66M
est: -4.10B (+123.8%)
1.52B
est: 223.85M (+577.6%)
4.90B
est: 844.77M (+480.4%)
-353.55M
est: 5.13B (-106.9%)
-1.83B
est: 347.82M (-626.0%)
-44.07M
est: 4.04B (-101.1%)
-6.21B
est: 763.73M (-912.5%)
-596.56M
est: -1.20B (+50.2%)
-563.16M
est: 734.52M (-176.7%)
289.40M
est: 897.71M (-67.8%)
Net Income
200.82M
est: 418.38M (-52.0%)
521.38M
est: 319.86M (+63.0%)
204.26M
est: 529.93M (-61.5%)
115.69M
est: 206.42M (-44.0%)
1.10B
est: 171.97M (+540.6%)
2.20B
est: 1.38B (+60.0%)
-1.28B
est: 2.73B (-146.9%)
-1.47B
est: -1.46B (-0.3%)
223.83M
est: -39.88M (+661.3%)
-6.10B
est: -1.16B (-427.9%)
362.99M
est: -2.04B (+117.8%)
518.32M
905.25M
SGA
283.21M
est: 423.12M (-33.1%)
413.25M
est: 450.35M (-8.2%)
1.03B
est: 749.02M (+37.5%)
1.23B
est: 1.04B (+18.4%)
1.67B
est: 1.80B (-7.0%)
2.51B
est: 2.09B (+20.5%)
2.60B
est: 3.12B (-16.5%)
395.96M
est: 2.97B (-86.7%)
517.46M
est: 1.57B (-67.1%)
389.47M
est: 297.30M (+31.0%)
357.39M
est: 130.41M (+174.0%)
354.42M
est: 285.93M (+24.0%)
447.03M
est: 349.45M (+27.9%)
EPS
0.04
est: 0.05 (-17.5%)
0.05
est: 0.08 (-29.6%)
0.03
est: 0.14 (-75.9%)
0.02
est: 0.02 (+16.8%)
0.18
est: 0.10 (+86.7%)
0.31
est: 0.45 (-31.5%)
-0.16
est: 0.08 (-289.7%)
-0.19
est: 0.08 (-341.9%)
0.03
est: -0.01 (+656.9%)
-0.78
est: -0.15 (-427.4%)
0.05
est: -2.10 (+102.2%)
0.07
0.12
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-19 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-18 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-04-29 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-28 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.96B
OE per share TTM
1.27
Owner's Yield
233.10%
Maintenance CapEx ratio
10,594.69%
Maint CapEx / Avg PPE
57.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
922.3K
Shares Outstanding
7.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Weibao Hao Chief Executive Officer & Executive Chairman 12M male
Xinli Wang Vice President, Chief Financial Officer & Executive Director 3M male
Chi Ping Wat Chief Legal Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits