Subscribe

COSCO SHIPPING Ports Limited (1199.HK)

HKD4.91 +0.08 (+1.66%)
HK HKSE Industrials Marine Shipping
Address COSCO Tower
Central, HK
CEO Tao Zhu
IPO 1994-12-19
ISIN BMG2442N1048

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1199.HK (HKD) Other OTC · CSPKF (USD) Other OTC · CSPKY (USD)
Description

COSCO SHIPPING Ports Limited functions as an investment holding company, primarily engaged in the management and operation of port and terminal facilities across an extensive global footprint. Its geographical reach spans Mainland China, Southeast Asia, the Middle East, Europe, South America, and the Mediterranean. The company's portfolio includes various terminal types, such as container, container freight stations, and rail terminals, complemented by a suite of additional services like financing, treasury management, logistics, and consultancy. By December 31, 2021, COSCO SHIPPING Ports managed and operated 367 berths situated across 37 ports, boasting a substantial annual handling capacity of approximately 122 million TEU. Established in 1994, the company was formerly named COSCO Pacific Limited, adopting its current identity in July 2016. Its corporate headquarters are located in Central, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD4.91 +0.08 (+1.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.05
Float Shares
1.10B
Free Float %
27.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.83% -0.92% +1.90% -14.24% -10.67% -4.29% +22.65% -5.80% -21.64% -32.75% -17.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.91
DCF (Unlevered) 23.26 +373.7%
DCF (Levered) 23.06 +369.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 3 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
0.49
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +11.2% Q1'26: +10.0% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    -4.8% Q1'26: -2.7% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +13.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +13.8% Q1'26: +14.6% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +2.0% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    +5.6% Q1'26: +5.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    8.04× Q1'26: 16.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 39% × Ke + 61% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.46 Current price: 4.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
349.42M
est: 334.35M (+4.5%)
446.49M
est: 462.47M (-3.5%)
599.16M
est: 604.42M (-0.9%)
735.50M
est: 729.70M (+0.8%)
798.63M
est: 822.32M (-2.9%)
870.09M
est: 885.53M (-1.7%)
798.15M
est: 832.34M (-4.1%)
556.38M
est: 563.74M (-1.3%)
634.71M
est: 597.99M (+6.1%)
1.00B
est: 934.43M (+7.1%)
1.03B
est: 1.05B (-2.1%)
1.00B
est: 948.99M (+5.4%)
1.21B
est: 1.18B (+2.4%)
1.44B
est: 1.42B (+1.5%)
1.45B
est: 188.96M (+669.7%)
1.50B
est: 1.52B (-1.4%)
1.67B
est: 1.65B (+1.4%)
1.72B
1.71B – 1.73B
+4.4% YoY
1.80B
1.77B – 1.85B
+4.9% YoY
1.88B
1.86B – 1.91B
+4.1% YoY
EBITDA
301.86M
est: 190.75M (+58.2%)
439.69M
est: 263.85M (+66.6%)
624.97M
est: 344.83M (+81.2%)
558.88M
est: 416.30M (+34.2%)
606.45M
est: 779.95M (-22.2%)
630.30M
est: 505.21M (+24.8%)
607.34M
est: 639.02M (-5.0%)
439.72M
est: 321.62M (+36.7%)
472.05M
est: 341.16M (+38.4%)
659.85M
est: 533.11M (+23.8%)
676.54M
est: 879.55M (-23.1%)
717.96M
est: 667.74M (+7.5%)
832.51M
est: 738.52M (+12.7%)
830.52M
est: 783.19M (+6.0%)
846.23M
est: 92.35M (+816.4%)
432.79M
est: 891.64M (-51.5%)
515.74M
est: 805.47M (-36.0%)
840.76M
837.67M – 843.85M
+4.4% YoY
881.88M
866.40M – 903.21M
+4.9% YoY
918.33M
908.42M – 931.36M
+4.1% YoY
EBIT
203.51M
est: 158.49M (+28.4%)
326.58M
est: 138.18M (+136.3%)
482.82M
est: 148.08M (+226.1%)
391.00M
est: 216.58M (+80.5%)
415.99M
est: 256.27M (+62.3%)
418.57M
est: 265.77M (+57.5%)
384.52M
est: 216.78M (+77.4%)
306.44M
est: 96.97M (+216.0%)
695.61M
est: 100.72M (+590.6%)
512.72M
est: 697.85M (-26.5%)
486.48M
est: 244.37M (+99.1%)
517.51M
est: 201.11M (+157.3%)
606.39M
est: 222.42M (+172.6%)
581.36M
est: 235.88M (+146.5%)
594.76M
est: 60.77M (+878.7%)
233.77M
est: 491.98M (-52.5%)
231.34M
est: 530.07M (-56.4%)
553.30M
551.26M – 555.33M
+4.4% YoY
580.35M
570.17M – 594.39M
+4.9% YoY
604.34M
597.82M – 612.92M
+4.1% YoY
Net Income
172.53M
est: 262.27M (-34.2%)
361.31M
est: 238.60M (+51.4%)
388.77M
est: 472.20M (-17.7%)
342.19M
est: 469.38M (-27.1%)
702.68M
est: 385.64M (+82.2%)
292.76M
est: 756.71M (-61.3%)
381.64M
est: 279.05M (+36.8%)
247.03M
est: 288.23M (-14.3%)
512.45M
est: 262.90M (+94.9%)
324.58M
est: 790.14M (-58.9%)
308.02M
est: 372.04M (-17.2%)
347.47M
est: 291.49M (+19.2%)
354.65M
est: 322.39M (+10.0%)
306.63M
est: 341.89M (-10.3%)
324.56M
est: 43.54M (+645.3%)
308.82M
est: 319.99M (-3.5%)
312.60M
est: 345.44M (-9.5%)
316.70M
316.06M – 317.34M
-8.3% YoY
335.92M
298.39M – 373.46M
+6.1% YoY
351.53M
345.83M – 357.23M
+4.6% YoY
SGA
62.95M
est: 47.83M (+31.6%)
59.82M
est: 87.00M (-31.2%)
89.32M
est: 78.16M (+14.3%)
91.92M
est: 107.81M (-14.7%)
90.06M
est: 102.21M (-11.9%)
93.20M
est: 93.04M (+0.2%)
77.03M
est: 86.12M (-10.6%)
84.87M
est: 43.80M (+93.8%)
114.29M
est: 89.16M (+28.2%)
110.87M
est: 169.08M (-34.4%)
124.00M
est: 103.84M (+19.4%)
120.18M
est: 96.41M (+24.7%)
138.98M
est: 106.62M (+30.3%)
167.46M
est: 113.07M (+48.1%)
164.60M
est: 21.44M (+667.8%)
168.78M
est: 128.73M (+31.1%)
184.81M
est: 186.97M (-1.2%)
195.17M
194.45M – 195.88M
+4.4% YoY
204.71M
201.12M – 209.66M
+4.9% YoY
213.17M
210.87M – 216.20M
+4.1% YoY
EPS
0.08
est: 0.01 (+617.2%)
0.14
est: 0.02 (+684.2%)
0.14
est: 0.02 (+624.0%)
0.13
est: 0.02 (+644.2%)
0.25
est: 0.03 (+825.6%)
0.10
est: 0.01 (+588.0%)
0.15
est: 0.09 (+58.5%)
0.08
est: 0.09 (-5.7%)
0.17
est: 0.17 (+1.6%)
0.11
est: 0.10 (+12.0%)
0.10
est: 0.10 (-6.0%)
0.11
est: 0.10 (+8.7%)
0.11
est: 0.11 (+0.4%)
0.09
est: 0.11 (-15.7%)
0.09
est: 0.01 (+723.1%)
0.09
est: 0.08 (+2.0%)
0.08
est: 0.09 (-10.0%)
0.08
0.08 – 0.08
-8.1% YoY
0.08
0.08 – 0.10
+2.3% YoY
0.09
0.09 – 0.09
+8.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 3/5 2/5 3/5 2/5 4/5 5/5
2026-05-08 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-06 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-05 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-05-04 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
438.46M
OE per share TTM
0.12
Owner's Yield
2.05%
Maintenance CapEx ratio
170.96%
Maint CapEx / Avg PPE
353.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X Hang Seng High Dividend Yield ETF (HKD) 3110.HK 1.71% 12.57M 0.68%
2 iShares Emerging Markets Infrastructure ETF EMIF 0.96% 126.2K 0.60%
3 iShares MSCI China Small-Cap ETF ECNS 0.48% 309.7K 0.59%
4 State Street SPDR S&P Global Infrastructure ETF GII 0.33% 3.14M 0.40%
5 iShares Global Infrastructure ETF IGF 0.32% 34.68M 0.39%
6 First Trust RiverFront Dynamic Emerging Markets ETF RFEM 0.28% 218.1K 0.99%
7 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.07% 49.0K 0.74%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.06% 366.5K 0.55%
9 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.05% 197.9K 0.44%
10 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.05% 191.4K 0.72%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
69.8K
Shares Outstanding
3.96B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tao Zhu Executive Chairman of the Board 3M male
Kim Shan Siu Qualified Accountant female
Man Hung General Counsel & Board Secretary female
Ricky Ng GM & Head of Investor Relations
Sun Kai Deputy GM & Chief Compliance Officer male
William Chiu Manager
Yipeng Chen Deputy General Manager male
Fengnian Zhao Chief Accountant male
Yu Wu MD & Executive Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits