Subscribe

H World Group Limited (1179.HK)

HKD32.66 +0.34 (+1.05%)
CN HKSE Consumer Cyclical Travel Lodging
Address No. 699 Wuzhong Road 201103
Shanghai, CN
CEO Hui Jin
IPO 2020-09-22
ISIN KYG465871120

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1179.HK (HKD) NASDAQ Global Select · HTHT (USD)
Description

H World Group Limited, a prominent hospitality enterprise, focuses on the development and operation of hotels across the People's Republic of China. The company employs diverse business models, including leased and owned properties, manachised establishments, and franchised locations. Its extensive brand portfolio features numerous well-known names such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, MAXX by Steigenberger, Jaz in the City, Grand Mercure, Steigenberger Icon, and Song Hotels. By June 30, 2022, H World Group oversaw a substantial network comprising 8,176 hotels and 773,898 rooms. Founded in 2005 and headquartered in Shanghai, the company underwent a name change from Huazhu Group Limited to H World Group Limited in June 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD32.66 +0.34 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.10
Float Shares
1.86B
Free Float %
60.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.10% +1.33% -11.91% -8.52% +10.66% +2.98% +31.03% +16.74% -12.08% +22.19% +22.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (17 ratings, all time) Buy
Price Targets & DCF
Current price
32.66
DCF (Unlevered) 317.76 +872.9%
DCF (Levered) 423.66 +1,197.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 13 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.88
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +3.2% Q1'26: +10.1% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    -83.2% Q1'26: -90.8% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +25.2% Q1'26: +0.9% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +25.4% Q1'26: +24.9% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +13.1% Q1'26: +12.1% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    +890.6% Q1'26: +897.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    4.86× Q1'26: 5.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 75% × Ke + 25% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 308.20 Current price: 32.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
19 Rev. Ana.
6 EPS Ana.
Dec 2027
18 Rev. Ana.
6 EPS Ana.
Dec 2028
8 Rev. Ana.
3 EPS Ana.
Revenue
5.77B
est: 6.97B (-17.2%)
6.54B
est: 7.36B (-11.2%)
8.17B
est: 9.94B (-17.8%)
10.06B
est: 11.56B (-12.9%)
11.21B
est: 12.41B (-9.6%)
10.20B
est: 12.16B (-16.1%)
12.79B
est: 15.57B (-17.9%)
13.86B
est: 15.75B (-12.0%)
21.88B
est: 23.55B (-7.1%)
23.89B
est: 23.75B (+0.6%)
24.65B
est: 25.12B (-1.9%)
26.89B
26.06B – 27.70B
+7.0% YoY
28.59B
27.63B – 30.18B
+6.3% YoY
30.65B
29.67B – 31.98B
+7.2% YoY
EBITDA
1.26B
est: 1.10B (+14.6%)
1.60B
est: 1.16B (+38.0%)
2.22B
est: 1.57B (+41.4%)
3.11B
est: 1.82B (+70.6%)
3.90B
est: 1.96B (+99.4%)
-384.00M
est: 1.92B (-120.0%)
1.67B
est: 2.45B (-32.0%)
1.32B
est: 2.48B (-47.0%)
7.15B
est: 3.71B (+92.6%)
6.54B
est: 5.35B (+22.1%)
7.43B
est: 5.66B (+31.2%)
6.06B
5.87B – 6.24B
+7.0% YoY
6.44B
6.23B – 6.80B
+6.3% YoY
6.91B
6.69B – 7.21B
+7.2% YoY
EBIT
642.66M
est: 433.98M (+48.1%)
1.06B
est: 458.35M (+130.8%)
1.68B
est: 618.87M (+172.1%)
1.64B
est: 719.24M (+127.6%)
2.88B
est: 772.15M (+273.0%)
-1.75B
est: 756.62M (-330.8%)
164.00M
est: 968.78M (-83.1%)
-1.20B
est: 980.30M (-222.1%)
5.73B
est: 1.47B (+291.2%)
5.20B
est: 3.50B (+48.6%)
6.27B
est: 3.70B (+69.4%)
3.96B
3.84B – 4.08B
+7.0% YoY
4.21B
4.07B – 4.45B
+6.3% YoY
4.52B
4.37B – 4.71B
+7.2% YoY
Net Income
436.60M
est: 58.30M (+648.9%)
804.62M
est: 97.03M (+729.2%)
1.24B
est: 160.48M (+670.9%)
716.00M
est: 176.28M (+306.2%)
1.77B
est: 166.31M (+963.7%)
-2.06B
est: -185.42M (-1,013.1%)
-420.00M
est: -2.70M (-15,443.2%)
-1.81B
est: -138.79M (-1,206.3%)
4.09B
est: 400.84M (+919.1%)
3.05B
est: 3.95B (-22.9%)
4.95B
est: 4.83B (+2.5%)
5.83B
5.35B – 6.09B
+20.8% YoY
6.64B
6.11B – 7.21B
+13.9% YoY
7.42B
7.11B – 7.84B
+11.7% YoY
SGA
582.58M
est: 1.14B (-48.9%)
638.67M
est: 1.21B (-47.0%)
905.93M
est: 1.63B (-44.3%)
1.44B
est: 1.89B (-24.0%)
1.49B
est: 2.03B (-26.8%)
1.86B
est: 1.99B (-6.7%)
2.19B
est: 2.55B (-14.1%)
2.29B
est: 2.58B (-11.2%)
3.19B
est: 3.85B (-17.2%)
3.68B
est: 3.68B (0.0%)
3.44B
est: 3.90B (-11.7%)
4.17B
4.04B – 4.30B
+7.0% YoY
4.44B
4.29B – 4.68B
+6.3% YoY
4.76B
4.60B – 4.96B
+7.2% YoY
EPS
0.17
est: 0.18 (-4.4%)
0.28
est: 0.30 (-5.4%)
0.44
est: 0.49 (-10.1%)
0.24
est: 0.54 (-55.4%)
0.62
est: 0.51 (+22.2%)
-0.71
est: -0.57 (-25.5%)
-0.13
est: -0.01 (-1,477.2%)
-0.58
est: -0.42 (-37.0%)
1.29
est: 1.22 (+5.5%)
9.60
est: 1.22 (+688.6%)
1.61
est: 1.49 (+8.3%)
1.80
1.65 – 1.88
+20.8% YoY
2.05
1.88 – 2.22
+13.9% YoY
2.29
2.19 – 2.41
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.77B
OE per share TTM
11.64
Owner's Yield
9.88%
Maintenance CapEx ratio
114.83%
Maint CapEx / Avg PPE
203.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 62 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Consumer Brand ETF 2806.HK 2.75% 635.2K 0.68%
2 JPMorgan Active China ETF Active China ETF JCHI 1.47% 217.4K 0.15%
3 Fidelity Emerging Markets Quality Income UCITS ETF INC-USD FEME.L 0.58% 1.24M 0.50%
4 Fidelity Emerging Markets Limited FEMI.L 0.58% 1.24M 0.50%
5 JPMorgan ActiveBuilders Emerging Markets Equity ETF JEMA 0.50% 8.43M 0.33%
6 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.37% 965.3K 0.46%
7 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.37% 965.3K 0.46%
8 WisdomTree Emerging Markets High Dividend Fund DEM 0.35% 13.56M 0.63%
9 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.31% 1.55M 0.32%
10 Franklin FTSE China ETF FLCH 0.28% 786.3K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
220.0K
Shares Outstanding
3.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arthur Yu Chief Financial Officer male
Dong Li Chief Accounting Officer & Deputy Chief Financial Officer male
Fei Ye Deputy Chief Financial Officer & Vice President of Strategic Investment and Capital Market female
Hui Chen Chief Financial Officer & Chief Compliance Officer female
Hui Jin Chief Executive Officer male
Jason Chen Investor Relations Director male
Jie Zheng Executive Director female
Jihong He Chief Strategy Officer female
Jiong Wu Co-Founder & Independent Director male
Junrui Yu Chief Financial Officer male
Qi Ji Founder & Executive Chairman male
Xinxin Liu President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits