H World Group Limited (1179.HK)
Shanghai, CN
H World Group Limited, a prominent hospitality enterprise, focuses on the development and operation of hotels across the People's Republic of China. The company employs diverse business models, including leased and owned properties, manachised establishments, and franchised locations. Its extensive brand portfolio features numerous well-known names such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, MAXX by Steigenberger, Jaz in the City, Grand Mercure, Steigenberger Icon, and Song Hotels. By June 30, 2022, H World Group oversaw a substantial network comprising 8,176 hotels and 773,898 rooms. Founded in 2005 and headquartered in Shanghai, the company underwent a name change from Huazhu Group Limited to H World Group Limited in June 2022.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +7.10% | +1.33% | -11.91% | -8.52% | +10.66% | +2.98% | +31.03% | +16.74% | -12.08% | +22.19% | +22.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 13 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+3.2% Q1'26: +10.1% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%-83.2% Q1'26: -90.8% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+25.2% ★ Q1'26: +0.9% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+25.4% ★ Q1'26: +24.9% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+13.1% ★ Q1'26: +12.1% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+890.6% Q1'26: +897.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×4.86× Q1'26: 5.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 19 Rev. Ana. 6 EPS Ana. |
Dec 2027 18 Rev. Ana. 6 EPS Ana. |
Dec 2028 8 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.77B
est: 6.97B (-17.2%)
|
6.54B
est: 7.36B (-11.2%)
|
8.17B
est: 9.94B (-17.8%)
|
10.06B
est: 11.56B (-12.9%)
|
11.21B
est: 12.41B (-9.6%)
|
10.20B
est: 12.16B (-16.1%)
|
12.79B
est: 15.57B (-17.9%)
|
13.86B
est: 15.75B (-12.0%)
|
21.88B
est: 23.55B (-7.1%)
|
23.89B
est: 23.75B (+0.6%)
|
24.65B
est: 25.12B (-1.9%)
|
26.89B
26.06B – 27.70B
+7.0% YoY
|
28.59B
27.63B – 30.18B
+6.3% YoY
|
30.65B
29.67B – 31.98B
+7.2% YoY
|
| EBITDA |
1.26B
est: 1.10B (+14.6%)
|
1.60B
est: 1.16B (+38.0%)
|
2.22B
est: 1.57B (+41.4%)
|
3.11B
est: 1.82B (+70.6%)
|
3.90B
est: 1.96B (+99.4%)
|
-384.00M
est: 1.92B (-120.0%)
|
1.67B
est: 2.45B (-32.0%)
|
1.32B
est: 2.48B (-47.0%)
|
7.15B
est: 3.71B (+92.6%)
|
6.54B
est: 5.35B (+22.1%)
|
7.43B
est: 5.66B (+31.2%)
|
6.06B
5.87B – 6.24B
+7.0% YoY
|
6.44B
6.23B – 6.80B
+6.3% YoY
|
6.91B
6.69B – 7.21B
+7.2% YoY
|
| EBIT |
642.66M
est: 433.98M (+48.1%)
|
1.06B
est: 458.35M (+130.8%)
|
1.68B
est: 618.87M (+172.1%)
|
1.64B
est: 719.24M (+127.6%)
|
2.88B
est: 772.15M (+273.0%)
|
-1.75B
est: 756.62M (-330.8%)
|
164.00M
est: 968.78M (-83.1%)
|
-1.20B
est: 980.30M (-222.1%)
|
5.73B
est: 1.47B (+291.2%)
|
5.20B
est: 3.50B (+48.6%)
|
6.27B
est: 3.70B (+69.4%)
|
3.96B
3.84B – 4.08B
+7.0% YoY
|
4.21B
4.07B – 4.45B
+6.3% YoY
|
4.52B
4.37B – 4.71B
+7.2% YoY
|
| Net Income |
436.60M
est: 58.30M (+648.9%)
|
804.62M
est: 97.03M (+729.2%)
|
1.24B
est: 160.48M (+670.9%)
|
716.00M
est: 176.28M (+306.2%)
|
1.77B
est: 166.31M (+963.7%)
|
-2.06B
est: -185.42M (-1,013.1%)
|
-420.00M
est: -2.70M (-15,443.2%)
|
-1.81B
est: -138.79M (-1,206.3%)
|
4.09B
est: 400.84M (+919.1%)
|
3.05B
est: 3.95B (-22.9%)
|
4.95B
est: 4.83B (+2.5%)
|
5.83B
5.35B – 6.09B
+20.8% YoY
|
6.64B
6.11B – 7.21B
+13.9% YoY
|
7.42B
7.11B – 7.84B
+11.7% YoY
|
| SGA |
582.58M
est: 1.14B (-48.9%)
|
638.67M
est: 1.21B (-47.0%)
|
905.93M
est: 1.63B (-44.3%)
|
1.44B
est: 1.89B (-24.0%)
|
1.49B
est: 2.03B (-26.8%)
|
1.86B
est: 1.99B (-6.7%)
|
2.19B
est: 2.55B (-14.1%)
|
2.29B
est: 2.58B (-11.2%)
|
3.19B
est: 3.85B (-17.2%)
|
3.68B
est: 3.68B (0.0%)
|
3.44B
est: 3.90B (-11.7%)
|
4.17B
4.04B – 4.30B
+7.0% YoY
|
4.44B
4.29B – 4.68B
+6.3% YoY
|
4.76B
4.60B – 4.96B
+7.2% YoY
|
| EPS |
0.17
est: 0.18 (-4.4%)
|
0.28
est: 0.30 (-5.4%)
|
0.44
est: 0.49 (-10.1%)
|
0.24
est: 0.54 (-55.4%)
|
0.62
est: 0.51 (+22.2%)
|
-0.71
est: -0.57 (-25.5%)
|
-0.13
est: -0.01 (-1,477.2%)
|
-0.58
est: -0.42 (-37.0%)
|
1.29
est: 1.22 (+5.5%)
|
9.60
est: 1.22 (+688.6%)
|
1.61
est: 1.49 (+8.3%)
|
1.80
1.65 – 1.88
+20.8% YoY
|
2.05
1.88 – 2.22
+13.9% YoY
|
2.29
2.19 – 2.41
+11.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X China Consumer Brand ETF 2806.HK | 2.75% | 635.2K | 0.68% |
| 2 | JPMorgan Active China ETF Active China ETF JCHI | 1.47% | 217.4K | 0.15% |
| 3 | Fidelity Emerging Markets Quality Income UCITS ETF INC-USD FEME.L | 0.58% | 1.24M | 0.50% |
| 4 | Fidelity Emerging Markets Limited FEMI.L | 0.58% | 1.24M | 0.50% |
| 5 | JPMorgan ActiveBuilders Emerging Markets Equity ETF JEMA | 0.50% | 8.43M | 0.33% |
| 6 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.37% | 965.3K | 0.46% |
| 7 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.37% | 965.3K | 0.46% |
| 8 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.35% | 13.56M | 0.63% |
| 9 | WisdomTree China ex-State-Owned Enterprises Fund CXSE | 0.31% | 1.55M | 0.32% |
| 10 | Franklin FTSE China ETF FLCH | 0.28% | 786.3K | 0.19% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Arthur Yu | Chief Financial Officer | — | male |
| Dong Li | Chief Accounting Officer & Deputy Chief Financial Officer | — | male |
| Fei Ye | Deputy Chief Financial Officer & Vice President of Strategic Investment and Capital Market | — | female |
| Hui Chen | Chief Financial Officer & Chief Compliance Officer | — | female |
| Hui Jin | Chief Executive Officer | — | male |
| Jason Chen | Investor Relations Director | — | male |
| Jie Zheng | Executive Director | — | female |
| Jihong He | Chief Strategy Officer | — | female |
| Jiong Wu | Co-Founder & Independent Director | — | male |
| Junrui Yu | Chief Financial Officer | — | male |
| Qi Ji | Founder & Executive Chairman | — | male |
| Xinxin Liu | President | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1179.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
