CK Infrastructure Holdings Limited (1038.HK)
Central, HK
CK Infrastructure Holdings Limited is a major global infrastructure enterprise, involved in the development, investment, operation, and commercialization of various infrastructure projects across Hong Kong, Mainland China, the United Kingdom, Continental Europe, Australia, New Zealand, Canada, and the United States. Its diverse portfolio includes energy, transportation, water, and waste management infrastructure (encompassing waste-to-energy solutions), as well as household infrastructure and related businesses. Beyond its primary focus, the company also engages in asphalt production and paving, cement manufacturing and distribution, property investment, project management, and securities investments, in addition to offering waste management services. Established in 1996 and headquartered in Central, Hong Kong, the company rebranded from Cheung Kong Infrastructure Holdings Limited to its current name in May 2017. It operates as a subsidiary of Hutchison Infrastructure Holdings Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.59% | -6.31% | -9.67% | -10.68% | +10.11% | +3.04% | +16.95% | +38.34% | +22.75% | -18.64% | +293.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 8 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%-11.5% Q4'25: -21.4% (vs Q4'23)
-
EPS growth Regulated Electric: +12.7%+1.9% Q4'25: +3.3% (vs Q4'23)
-
FCF margin FCF growth · Regulated Electric: +35.5%-9.9% Q4'25: +58.4% (vs Q4'23)
-
EBIT margin Regulated Electric: +19.9%+3.3% Q4'25: -10.7% (vs Q4'23)
-
ROIC Regulated Electric: +4.4%+0.1% Q4'25: -0.6% (vs Q4'23)
-
Share dilution Regulated Electric: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×57.27× Q4'25: 2,582.08× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 11 EPS Ana. |
Dec 2027 13 Rev. Ana. 12 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
Dec 2029 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.81B
est: 2.68B (+5.1%)
|
3.49B
est: 3.56B (-1.8%)
|
4.11B
est: 4.04B (+1.6%)
|
5.02B
est: 4.62B (+8.6%)
|
5.97B
est: 5.75B (+3.8%)
|
5.56B
est: 5.94B (-6.4%)
|
5.32B
est: 5.38B (-1.1%)
|
6.02B
est: 5.58B (+7.9%)
|
7.15B
est: 6.63B (+7.8%)
|
6.73B
est: 6.46B (+4.2%)
|
7.18B
est: 6.53B (+10.0%)
|
7.05B
est: 7.43B (-5.2%)
|
6.62B
est: 6.66B (-0.7%)
|
5.99B
est: 6.03B (-0.7%)
|
4.99B
est: 6.08B (-17.9%)
|
4.42B
est: 4.98B (-11.3%)
|
4.82B
3.70B – 5.63B
-3.3% YoY
|
4.75B
3.77B – 5.74B
-1.4% YoY
|
4.45B
4.38B – 4.51B
-6.4% YoY
|
8.02B
6.26B – 9.53B
+80.3% YoY
|
| EBITDA |
5.70B
est: 2.43B (+134.9%)
|
8.76B
est: 3.23B (+171.5%)
|
10.66B
est: 3.66B (+190.8%)
|
1.16B
est: 4.19B (-72.3%)
|
2.25B
est: 5.22B (-57.0%)
|
3.44B
est: 5.39B (-36.1%)
|
2.24B
est: 4.88B (-54.1%)
|
11.81B
est: 5.06B (+133.5%)
|
12.09B
est: 6.02B (+100.9%)
|
12.47B
est: 5.86B (+112.7%)
|
3.84B
est: 5.92B (-35.1%)
|
8.94B
est: 6.74B (+32.6%)
|
9.28B
est: 6.04B (+53.6%)
|
9.86B
est: 4.97B (+98.2%)
|
9.94B
est: 5.02B (+98.1%)
|
541.00M
est: 4.11B (-86.8%)
|
3.97B
3.05B – 4.64B
-3.3% YoY
|
3.92B
3.11B – 4.73B
-1.4% YoY
|
3.67B
3.61B – 3.72B
-6.4% YoY
|
6.61B
5.16B – 7.86B
+80.3% YoY
|
| EBIT |
5.63B
est: 2.15B (+161.5%)
|
8.69B
est: 1.49B (+483.0%)
|
10.60B
est: 1.76B (+500.7%)
|
12.74B
est: 1.67B (+661.8%)
|
1.99B
est: 1.28B (+55.7%)
|
3.20B
est: 4.49B (-28.7%)
|
10.74B
est: 2.90B (+270.6%)
|
11.65B
est: 2.01B (+481.2%)
|
11.86B
est: 3.09B (+283.7%)
|
12.17B
est: 3.62B (+236.4%)
|
3.45B
est: 4.35B (-20.8%)
|
8.57B
est: 4.71B (+81.8%)
|
8.94B
est: 4.81B (+85.9%)
|
9.53B
est: 4.87B (+95.9%)
|
9.62B
est: 5.06B (+90.0%)
|
146.00M
est: 4.02B (-96.4%)
|
3.89B
2.98B – 4.54B
-3.3% YoY
|
3.83B
3.04B – 4.63B
-1.4% YoY
|
3.59B
3.54B – 3.64B
-6.4% YoY
|
6.47B
5.05B – 7.69B
+80.3% YoY
|
| Net Income |
5.03B
est: 6.63B (-24.2%)
|
7.75B
est: 6.68B (+15.9%)
|
9.43B
est: 8.80B (+7.2%)
|
11.64B
est: 11.53B (+0.9%)
|
31.78B
est: 15.34B (+107.2%)
|
11.16B
est: 34.08B (-67.2%)
|
9.64B
est: 10.48B (-8.1%)
|
10.26B
est: 10.62B (-3.5%)
|
10.44B
est: 12.34B (-15.4%)
|
10.51B
est: 11.26B (-6.7%)
|
7.32B
est: 11.34B (-35.4%)
|
7.52B
est: 12.28B (-38.8%)
|
7.75B
est: 7.58B (+2.2%)
|
8.03B
est: 8.10B (-0.9%)
|
8.12B
est: 8.15B (-0.5%)
|
8.70B
est: 8.27B (+5.3%)
|
10.99B
8.35B – 13.62B
+32.9% YoY
|
9.06B
4.57B – 11.69B
-17.5% YoY
|
8.76B
5.24B – 11.86B
-3.3% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
314.00M
est: 367.02M (-14.4%)
|
476.00M
est: 417.15M (+14.1%)
|
367.00M
est: 396.35M (-7.4%)
|
609.00M
est: 419.81M (+45.1%)
|
777.00M
est: 758.40M (+2.5%)
|
774.00M
est: 642.10M (+20.5%)
|
817.00M
est: 694.84M (+17.6%)
|
3.00M
est: 849.22M (-99.6%)
|
—
est: 994.85M (-100.0%)
|
—
est: 469.81M (-100.0%)
|
—
est: 474.71M (-100.0%)
|
—
est: 540.38M (-100.0%)
|
—
est: 484.42M (-100.0%)
|
—
est: 438.54M (-100.0%)
|
1.82B
est: 442.35M (+310.3%)
|
—
est: 362.24M (-100.0%)
|
350.42M
268.74M – 409.50M
-3.3% YoY
|
345.48M
274.28M – 417.44M
-1.4% YoY
|
323.25M
318.69M – 327.81M
-6.4% YoY
|
582.85M
454.89M – 692.72M
+80.3% YoY
|
| EPS |
2.23
est: 2.18 (+2.5%)
|
3.38
est: 3.44 (-1.6%)
|
3.93
est: 4.01 (-1.9%)
|
4.77
est: 4.34 (+10.0%)
|
13.03
est: 4.12 (+216.1%)
|
4.44
est: 4.22 (+5.2%)
|
3.82
est: 4.18 (-8.6%)
|
4.07
est: 4.16 (-2.2%)
|
4.14
est: 4.35 (-4.7%)
|
4.17
est: 4.08 (+2.1%)
|
2.91
est: 3.44 (-15.3%)
|
2.98
est: 3.37 (-11.5%)
|
3.08
est: 3.63 (-15.1%)
|
3.19
est: 3.21 (-0.8%)
|
3.22
est: 3.27 (-1.5%)
|
3.28
est: 3.34 (-1.8%)
|
3.83
3.32 – 5.41
+14.8% YoY
|
3.78
1.81 – 4.64
-1.5% YoY
|
3.85
2.08 – 4.71
+2.1% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-14 | B+ | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Andrew John Hunter MDBA MHKICPA MICAS | Co-Managing Director & Executive Director | 35M | male |
| Tzar Kuoi Li | Executive Chairman | 30M | male |
| Hing Lam Kam | Deputy Chairman & Co-Managing Director | 14M | male |
| Loi Shun Chan FCCA FCPA | CFO, GM & Executive Director | 14M | male |
| Tsien Hua Chen | Head of Business Development & Executive Director | 10M | female |
| Kin Ning Fok | Deputy Chairman of the Board | 75.0K | male |
| Tak Chuen | Deputy Chairman of the Board | 75.0K | male |
| Frank John Sixt | Executive Director | 75.0K | male |
| Kee Ham Chan | Chief Planning & Investment Officer | — | male |
| Yue Seng Chiu | Head of Corporate Finance | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1038.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
