Subscribe

Golar LNG Limited (0HDY.L)

USD50.74 -0.79 (-1.53%)
BM LSE Energy Oil & Gas Midstream
Address S.E. Pearman Building HM 11
Hamilton, BM
CEO Karl Fredrik-Staubo
IPO 2010-11-08
ISIN BMG9456A1009

Explore sections of this company profile

Also trades on London Stock Exchange · 0HDY.L (USD) NASDAQ Global Select · GLNG (USD)
Description

Golar LNG Ltd. owns and operates liquefied natural gas carriers, floating storage, and regasification unit. It operates through the following segments: Vessel Operations, FLNG, and Power. The Vessel Operations segment operates and charter out vessels on fixed terms to customers. The FLNG segment provides integrated upstream and midstream solution for the development of gas reserves to LNG. The Power segment integrated LNG based downstream solutions, through the ownership and operation of FSRUs and associated terminal and power generation infrastructure. The company was founded on May 10, 2001 and is headquartered in Hamilton, Bermuda.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD50.74 -0.79 (-1.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.2K
Beta
0.01
Float Shares
86.66M
Free Float %
85.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.77% -8.94% -0.27% +22.22% +44.24% +40.41% +34.05% +142.18% +342.23% +74.59% -34.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (42 ratings, all time) Buy
Price Targets & DCF
Current price
50.74
Quality scores
Altman Z-Score
1.37
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Midstream: +6.6%
    +51.1% Q1'26: +120.1% (vs Q1'25)
  • EPS growth Oil & Gas Midstream: +17.6%
    +35.4% Q1'26: +951.3% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    +75.1% Q1'26: -43.8% (vs Q1'25)
  • EBIT margin Oil & Gas Midstream: +30.0%
    +34.4% Q1'26: +48.8% (vs Q1'25)
  • ROIC Oil & Gas Midstream: +7.6%
    +3.6% Q1'26: +6.9% (vs Q1'25)
  • Share dilution Oil & Gas Midstream: +0.0%
    -3.8% Q1'26: +18.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    14.92× Q1'26: 8.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 66% × Ke + 34% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 50.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
5 Rev. Ana.
Dec 2030
3 Rev. Ana.
Revenue
300.89M
est.
410.35M
est: 428.18M (-4.2%)
99.83M
est: 91.65M (+8.9%)
106.16M
est: 106.20M (0.0%)
102.67M
est: 116.58M (-11.9%)
80.26M
est: 82.66M (-2.9%)
143.54M
est: 132.40M (+8.4%)
430.60M
est: 372.58M (+15.6%)
448.75M
est: 430.57M (+4.2%)
438.64M
est: 422.35M (+3.9%)
260.27M
est: 445.73M (-41.6%)
267.74M
est: 283.38M (-5.5%)
298.43M
est: 289.93M (+2.9%)
260.37M
est: 262.10M (-0.7%)
393.52M
est: 397.14M (-0.9%)
425.12M
394.61M – 460.56M
+7.0% YoY
429.73M
290.04M – 519.07M
+1.1% YoY
920.91M
736.08M – 1.06B
+114.3% YoY
1.09B
872.83M – 1.25B
+18.6% YoY
1.10B
876.03M – 1.26B
+0.4% YoY
EBITDA
46.86M
est.
1.14B
est: 127.51M (+793.3%)
18.87M
est: 42.09M (-55.2%)
32.34M
est: 48.77M (-33.7%)
-50.84M
est: -87.52M (+41.9%)
-54.10M
est: -176.24M (+69.3%)
21.98M
est: -267.83M (+108.2%)
185.11M
est: -417.55M (+144.3%)
140.61M
est: -291.90M (+148.2%)
193.07M
est: -236.23M (+181.7%)
29.54M
est: -235.76M (+112.5%)
1.08B
est: -265.94M (+505.0%)
53.21M
est: -268.44M (+119.8%)
146.96M
est: -280.02M (+152.5%)
184.80M
est: 184.74M (+0.0%)
197.75M
183.56M – 214.24M
+7.0% YoY
199.90M
134.92M – 241.46M
+1.1% YoY
428.38M
342.40M – 491.25M
+114.3% YoY
507.96M
406.01M – 582.51M
+18.6% YoY
509.82M
407.50M – 584.64M
+0.4% YoY
EBIT
63.28M
est.
1.05B
est: 172.19M (+510.7%)
133.87M
est: 44.27M (+202.4%)
-17.47M
est: 73.93M (-123.6%)
-124.57M
est: -2.40M (-5,097.2%)
-127.07M
est: -35.50M (-258.0%)
-54.54M
est: -227.23M (+76.0%)
91.42M
est: -261.33M (+135.0%)
27.57M
est: 128.14M (-78.5%)
85.15M
est: 62.44M (+36.4%)
-25.82M
est: 62.32M (-141.4%)
1.03B
est: 70.29M (+1,358.8%)
2.91M
est: 70.95M (-95.9%)
93.43M
est: 85.70M (+9.0%)
135.55M
est: 128.19M (+5.7%)
137.22M
127.37M – 148.66M
+7.0% YoY
138.70M
93.62M – 167.54M
+1.1% YoY
297.25M
237.59M – 340.87M
+114.3% YoY
352.47M
281.73M – 404.19M
+18.6% YoY
353.76M
282.76M – 405.67M
+0.4% YoY
Net Income
483.1K
est.
971.30M
est: 66.46M (+1,361.5%)
109.56M
est: 207.90M (-47.3%)
-48.02M
est: 127.00M (-137.8%)
-171.15M
est: -54.39M (-214.7%)
-186.53M
est: -118.22M (-57.8%)
-179.70M
est: -285.01M (+36.9%)
-231.43M
est: -549.53M (+57.9%)
-211.96M
est: -259.04M (+18.2%)
-273.56M
est: -218.18M (-25.4%)
-161.09M
est: -217.74M (+26.0%)
674.60M
est: -245.62M (+374.7%)
-46.82M
est: -247.93M (+81.1%)
50.84M
est: -258.62M (+119.7%)
65.68M
est: 140.66M (-53.3%)
97.76M
72.25M – 116.41M
-30.5% YoY
56.00M
41.39M – 66.68M
-42.7% YoY
441.51M
326.32M – 525.75M
+688.5% YoY
— – —
-100.0% YoY
— – —
SGA
27.53M
est.
25.01M
est: 47.96M (-47.8%)
22.95M
est: 5.35M (+328.9%)
19.27M
est: 26.65M (-27.7%)
33.53M
est: 21.82M (+53.6%)
45.96M
est: 23.16M (+98.5%)
50.33M
est: 70.22M (-28.3%)
51.54M
est: 153.92M (-66.5%)
52.17M
est: 57.69M (-9.6%)
35.31M
est: 53.70M (-34.2%)
35.31M
est: 53.60M (-34.1%)
38.10M
est: 60.46M (-37.0%)
33.46M
est: 61.03M (-45.2%)
27.51M
est: 30.32M (-9.3%)
29.59M
est: 45.35M (-34.7%)
48.54M
45.06M – 52.59M
+7.0% YoY
49.07M
33.12M – 59.27M
+1.1% YoY
105.16M
84.05M – 120.59M
+114.3% YoY
124.69M
99.67M – 142.99M
+18.6% YoY
125.15M
100.03M – 143.52M
+0.4% YoY
EPS
0.97
est.
11.66
est: 1.70 (+586.9%)
1.28
est: 0.40 (+220.7%)
-0.55
est: 0.00 (-21,668.6%)
-1.83
est: -1.68 (-9.0%)
-1.99
est: -2.04 (+2.6%)
-1.79
est: -1.94 (+7.5%)
-2.30
est: -0.93 (-148.4%)
-2.11
est: -1.29 (-63.1%)
-2.82
est: -0.42 (-566.3%)
-1.47
est: -0.35 (-322.9%)
6.25
est: 2.69 (+132.2%)
-0.44
est: 2.42 (-118.2%)
0.49
est: 1.38 (-64.6%)
0.65
est: 1.39 (-53.2%)
0.97
0.71 – 1.15
-30.5% YoY
0.55
0.41 – 0.66
-42.7% YoY
4.36
3.22 – 5.19
+688.5% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-19 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-18 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-05-15 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-14 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-13 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-05 C 2/5 1/5 2/5 3/5 1/5 1/5 2/5
2026-05-01 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 4/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.33B
OE per share TTM
12.08
Owner's Yield
20.47%
Maintenance CapEx ratio
594.54%
Maint CapEx / Avg PPE
839.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Bloomberg Commodity Swap UCITS ETF 1C XCMC.L 0.82% 7.40M 0.12%
2 Amundi ETF ICAV - Amundi S&P World Energy Screened UCITS ETF Acc WELN.DE 0.51% 1.22M 0.18%
3 iShares Russell 2000 Value ETF IWN 0.33% 46.79M 0.24%
4 Avantis U.S. Small Cap Equity ETF AVSC 0.23% 7.04M 0.25%
5 iShares Russell 2000 BuyWrite ETF IWMW 0.16% 91.3K 0.39%
6 iShares Russell 2000 ETF IWM 0.16% 133.33M 0.19%
7 Invesco Russell 2000 UCITS ETF RTYS.L 0.16% 511.4K 0.25%
8 State Street SPDR Russell 2000 U.S. Small Cap UCITS ETF (Acc) R2US.L 0.15% 8.65M 0.30%
9 Xtrackers Russell 2000 UCITS ETF 1C XRSU.L 0.15% 4.43M 0.30%
10 Avantis International Small Cap Equity ETF AVDS 0.13% 402.5K 0.30%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
0
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
271.1K
Shares Outstanding
101.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dexter Chan Chief Accounting Officer of Golar Management Ltd male
Eduardo Maranhao Chief Financial Officer of Golar Management Ltd male
Federico Petersen Chief Commercial Officer of Golar Management Ltd. male
Karl Fredrik Staubo Chief Executive Officer of Golar Management AS male
Mi Hong Yoon Company Secretary & Director female
Morten Skjong Chief Technical Officer of Golar Management Ltd. male
Ragnar Nes Chief Operating Officer of Golar Management AS male
Stuart Buchanan Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits