Subscribe

Apollo Future Mobility Group Limited (0860.HK)

HKD0.41 +0.00 (+0.00%)
HK HKSE Consumer Cyclical Luxury Goods
Address Li Po Chun Chambers
Sheung Wan, HK
CEO Kai Yat Lee
IPO 2002-09-03
ISIN BMG0411X1112

Explore sections of this company profile

Description

Headquartered in Sheung Wan, Hong Kong, and established in 2002, Apollo Future Mobility Group Limited operates as an investment holding company with a diverse portfolio of businesses. The firm engages in the international trading, retail, and wholesale of luxury goods like jewelry and watches, along with other commodities, serving markets across Mainland China, Hong Kong, Japan, Germany, and beyond. A significant part of its operations involves the design, development, production, and global sales of high-performance hypercars. Additionally, the company provides advanced mobility technology solutions, offers specialized engineering services, and engages in loan financing. Property investment also forms a component of its business activities. The company adopted its current name in May 2020, having previously been known as WE Solutions Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.41 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
169.3K
Beta
2.27
Float Shares
662.07M
Free Float %
64.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+12.07% +31.31% +3.17% +1.56% -13.33% -5.80% -25.29% -64.67% -93.09% -92.35% +18,878.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.41
DCF (Unlevered) 0.18 -55.9%
DCF (Levered) 0.13 -68.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.65
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    -73.2% Q4'25: -94.2% (vs Q3'24)
  • EPS growth Luxury Goods: +44.9%
    +63.9% Q4'25: +5.2% (vs Q3'24)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    -565.0% Q4'25: -6,113.2% (vs Q3'24)
  • EBIT margin Luxury Goods: +9.4%
    -553.2% Q4'25: -6,337.0% (vs Q3'24)
  • ROIC Luxury Goods: +9.9%
    -46.7% Q4'25: -145.9% (vs Q3'24)
  • Share dilution Luxury Goods: +0.0%
    +19.7% Q4'25: -0.2% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    -0.64× Q4'25: -0.20× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.26) × ERP
WACC = 68% × Ke + 32% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.18 Current price: 0.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
536.36M
est: 635.22M (-15.6%)
357.71M
est: 466.29M (-23.3%)
528.56M
est: 348.74M (+51.6%)
619.91M
est: 540.39M (+14.7%)
279.21M
est: 1.51B (-81.5%)
340.20M
est: 5.71B (-94.0%)
EBITDA
-598.35M
est: -269.61M (-121.9%)
-47.88M
est: -197.91M (+75.8%)
-306.74M
est: -148.02M (-107.2%)
331.24M
est: -229.36M (+244.4%)
-817.80M
est: -641.10M (-27.6%)
-320.57M
est: -3.41B (+90.6%)
EBIT
-621.56M
est: -300.77M (-106.7%)
-69.71M
est: -220.78M (+68.4%)
-349.39M
est: -165.12M (-111.6%)
286.58M
est: -255.87M (+212.0%)
-845.72M
est: -715.20M (-18.2%)
-326.68M
est: -3.61B (+90.9%)
Net Income
-619.33M
est: -29.05M (-2,031.8%)
-359.36M
est: -581.03M (+38.2%)
-359.35M
est: -317.00M (-13.4%)
210.77M
est: 416.97M (-49.5%)
-860.54M
est: 982.62M (-187.6%)
-1.54B
est: 3.80B (-140.4%)
SGA
210.34M
est: 354.28M (-40.6%)
227.20M
est: 260.06M (-12.6%)
337.70M
est: 194.50M (+73.6%)
269.52M
est: 301.39M (-10.6%)
171.98M
est: 842.44M (-79.6%)
157.79M
est: 6.07B (-97.4%)
EPS
-1.89
est: -0.03 (-5,458.8%)
-1.00
est: -0.68 (-47.1%)
-0.93
est: -0.37 (-150.7%)
0.50
est: 0.49 (+2.5%)
-1.83
est: 1.15 (-259.1%)
-1.80
est: 3.72 (-148.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-596.00M
OE per share TTM
-0.58
Owner's Yield
-89.68%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
34.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-117.2K
Shares Outstanding
1.02B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yizi Chen Executive Director 8M female
Chun Ying Hui Executive Chairman of the Board 6M male
Kai Yat Lee Chief Executive Officer 6M male
Cheuk Kwan Ng Chief Financial Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits