Subscribe

Webzen Inc. (069080.KQ)

KRW11,170.00 -20.00 (-0.18%)
KR KOE Technology Software - Application
Address 242, Pangyo-ro 463-400
Seongnam-si, KR
CEO Tae Young Kim
Website webzen.com
IPO 2010-07-08
ISIN KR7069080000

Explore sections of this company profile

Also trades on KOSDAQ · 069080.KQ (KRW) Korea Exchange · 069080.KS (KRW)
Description

Webzen Inc. is a global entertainment company specializing in the development and publication of interactive games across PC, online, and mobile platforms. The firm manages dedicated online game portals, including Webzen.com and WEBZEN.CO.KR. Its diverse portfolio showcases a variety of game genres, notably featuring the acclaimed 3D online Korean title, MU Online, as well as mobile adaptations such as MU Origin and other mobile titles leveraging the MU intellectual property. Additionally, Webzen offers a selection of other online, mobile, and sports-oriented games. Established in 2000, the company's headquarters are located in Seongnam, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,170.00 -20.00 (-0.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
111.8K
Beta
0.30
Float Shares
9.95M
Free Float %
34.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.69% -7.36% -9.34% -23.55% -13.99% -14.78% -21.55% -26.40% -65.08% -51.02% -74.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,170.00
DCF (Unlevered) 13,410.22 +20.1%
DCF (Levered) 9,245.10 -17.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.04
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -18.8% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -57.4% Q1'26: +462.4% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -1.1% Q1'26: +45.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +17.0% Q1'26: +13.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +5.2% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +17.4% Q1'26: +16.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.11× Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 99% × Ke + 1% × Kd (8.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,410.22 Current price: 11,170.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
241.99B
est: 242.00B (0.0%)
219.99B
est: 214.40B (+2.6%)
166.27B
est: 166.70B (-0.3%)
218.88B
est: 225.23B (-2.8%)
176.05B
est: 174.75B (+0.7%)
294.09B
est: 297.35B (-1.1%)
284.78B
est: 288.63B (-1.3%)
242.14B
est: 253.95B (-4.7%)
196.29B
est: 187.73B (+4.6%)
214.75B
est: 209.50B (+2.5%)
174.44B
est: 168.45B (+3.6%)
211.60B
204.40B – 218.80B
+25.6% YoY
252.05B
242.23B – 265.80B
+19.1% YoY
258.20B
248.73B – 269.83B
+2.4% YoY
EBITDA
74.37B
est: 98.87B (-24.8%)
62.15B
est: 87.60B (-29.1%)
52.68B
est: 68.11B (-22.6%)
75.88B
est: 92.02B (-17.5%)
59.01B
est: 71.40B (-17.3%)
113.03B
est: 121.49B (-7.0%)
125.47B
est: 117.93B (+6.4%)
110.07B
est: 103.76B (+6.1%)
78.36B
est: 76.70B (+2.2%)
78.20B
est: 78.47B (-0.3%)
37.37B
est: 63.09B (-40.8%)
79.25B
76.56B – 81.95B
+25.6% YoY
94.40B
90.72B – 99.56B
+19.1% YoY
96.71B
93.16B – 101.06B
+2.4% YoY
EBIT
67.05B
est: 93.18B (-28.0%)
56.88B
est: 82.55B (-31.1%)
45.67B
est: 64.18B (-28.8%)
68.45B
est: 86.72B (-21.1%)
59.06B
est: 67.28B (-12.2%)
116.20B
est: 114.49B (+1.5%)
121.12B
est: 111.13B (+9.0%)
105.44B
est: 97.78B (+7.8%)
72.03B
est: 72.28B (-0.4%)
71.60B
est: 72.43B (-1.1%)
29.73B
est: 58.24B (-49.0%)
73.16B
70.67B – 75.64B
+25.6% YoY
87.14B
83.74B – 91.89B
+19.1% YoY
89.27B
85.99B – 93.29B
+2.4% YoY
Net Income
60.49B
est: 50.19B (+20.5%)
45.19B
est: 33.01B (+36.9%)
30.27B
est: 25.39B (+19.2%)
50.34B
est: 47.52B (+5.9%)
42.60B
est: 33.52B (+27.1%)
86.20B
est: 72.20B (+19.4%)
86.86B
est: 67.35B (+29.0%)
72.39B
est: 60.38B (+19.9%)
57.61B
est: 46.57B (+23.7%)
56.94B
est: 59.38B (-4.1%)
24.02B
est: 31.23B (-23.1%)
48.00B
45.24B – 50.76B
+53.7% YoY
57.04B
36.00B – 85.88B
+18.8% YoY
50.55B
48.14B – 53.51B
-11.4% YoY
SGA
119.67B
est: 91.88B (+30.3%)
109.55B
est: 81.40B (+34.6%)
70.98B
est: 63.29B (+12.2%)
89.14B
est: 85.51B (+4.2%)
63.41B
est: 66.34B (-4.4%)
120.01B
est: 112.89B (+6.3%)
108.69B
est: 109.58B (-0.8%)
90.72B
est: 96.41B (-5.9%)
69.20B
est: 71.27B (-2.9%)
81.88B
est: 77.13B (+6.2%)
61.15B
est: 62.01B (-1.4%)
77.90B
75.25B – 80.55B
+25.6% YoY
92.79B
89.17B – 97.85B
+19.1% YoY
95.05B
91.57B – 99.34B
+2.4% YoY
EPS
1,910.79
est: 1,703.00 (+12.2%)
1,430.53
est: 1,120.00 (+27.7%)
964.95
est: 861.43 (+12.0%)
1,608.63
est: 1,612.50 (-0.2%)
1,369.13
est: 1,137.50 (+20.4%)
2,801.87
est: 2,450.00 (+14.4%)
2,861.69
est: 2,285.30 (+25.2%)
2,440.64
est: 2,049.00 (+19.1%)
1,955.00
est: 1,580.33 (+23.7%)
1,932.00
est: 1,716.00 (+12.6%)
824.00
est: 902.50 (-8.7%)
1,387.25
1,307.44 – 1,467.06
+53.7% YoY
1,648.50
1,040.54 – 2,482.10
+18.8% YoY
1,461.00
1,391.33 – 1,546.57
-11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-04-30 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-29 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-28 A- 4/5 3/5 2/5 3/5 4/5 3/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-21 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-20 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-17 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5
2026-04-16 A- 4/5 3/5 2/5 4/5 3/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-921.19M
OE per share TTM
-141.77
Owner's Yield
-0.23%
Maintenance CapEx ratio
22.51%
Maint CapEx / Avg PPE
24.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSDAQ 150 229200.KS 0.14% 4.34M 0.25%
2 SAMSUNG KODEX KOSDAQ150 LEVERAGE ETF 233740.KS 0.05% 1.00M 0.64%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 6.8K 0.33%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 175.9K 0.06%
5 Vanguard FTSE Pacific ETF VPL 0.00% 119.8K 0.07%
6 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 950.62 0.22%
7 Vanguard ESG International Stock ETF VSGX 0.00% 24.9K 0.10%
8 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 782.77 0.33%
9 Avantis Emerging Markets Equity ETF AVEM 0.00% 79.8K 0.33%
10 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 2.2K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
59.34M
Shares Outstanding
29.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Hum Yeoun Head of Technology Division & Inside Director male
Nan-Hui Kim Head of Management Strategy Division, Bus. Admin. Director & Director female
Tae Young Kim Chief Executive Officer & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits