Subscribe

China Oil And Gas Group Limited (0603.HK)

HKD0.13 +0.00 (+0.00%)
HK HKSE Energy Oil & Gas Refining & Marketing
Address Sino Plaza
Causeway Bay, HK
CEO Yijun Guan
Website hk603.com
IPO 1993-05-28
ISIN BMG2155W1010

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0603.HK (HKD) Other OTC · CLSZF (USD)
Description

China Oil And Gas Group Limited operates as an investment entity primarily channeling capital into natural gas and related energy ventures within both the People's Republic of China and Canada. Its business is structured across four distinct divisions: the marketing and supply of natural gas along with associated commodities; the establishment and integration of gas pipeline infrastructure; the exploration, extraction, and output of crude oil and natural gas; and the production and commercialization of coal gasification products. The company's comprehensive scope includes managing urban piped gas systems, engineering and constructing gas networks, and facilitating the movement, distribution, and sale of compressed (CNG) and liquefied natural gas (LNG). Furthermore, it actively develops, produces, and markets upstream energy resources such as crude oil and natural gas. Its portfolio also extends to building and running gas pipelines and natural gas stations, offering financial services, and trading in natural gas and relevant equipment. Vehicle natural gas stations are also part of its operational footprint. The Group serves a substantial client base, comprising roughly 1.76 million residential users and 15,602 industrial and commercial accounts. Headquartered in Causeway Bay, Hong Kong, China Oil And Gas Group Limited oversees these operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.13 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
-0.11
Float Shares
3.64B
Free Float %
64.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.58% +0.00% -13.22% -12.21% -11.18% -3.82% +4.14% -39.36% -64.05% -72.55% -86.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.13
DCF (Unlevered) 0.09 -27.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.89
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -14.1% Q4'25: -21.7% (vs Q4'23)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    -55.5% Q4'25: +76.6% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +1.9% Q4'25: +10.5% (vs Q4'23)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +9.2% Q4'25: +8.6% (vs Q4'23)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +7.0% Q4'25: +12.5% (vs Q4'23)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +0.0% Q4'25: +11.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    4.59× Q4'25: 2.57× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.09) × ERP
WACC = 8% × Ke + 92% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.11 Current price: 0.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
7.37B
est: 8.94B (-17.5%)
6.45B
est: 7.39B (-12.7%)
7.65B
est: 7.29B (+5.0%)
9.41B
est: 7.97B (+18.0%)
10.26B
est: 8.53B (+20.2%)
17.66B
est: 8.94B (+97.5%)
15.16B
est: 7.39B (+105.2%)
7.29B
7.29B – 7.29B
-1.4% YoY
7.97B
7.97B – 7.97B
+9.4% YoY
8.53B
8.53B – 8.53B
+7.1% YoY
16.55B
16.55B – 16.55B
+93.9% YoY
EBITDA
742.65M
est: 1.29B (-42.3%)
1.22B
est: 1.06B (+14.5%)
1.32B
est: 1.05B (+25.8%)
1.45B
est: 1.15B (+26.4%)
1.74B
est: 1.23B (+42.0%)
2.20B
est: 1.29B (+70.8%)
2.04B
est: 1.06B (+91.6%)
1.05B
1.05B – 1.05B
-1.4% YoY
1.15B
1.15B – 1.15B
+9.4% YoY
1.23B
1.23B – 1.23B
+7.1% YoY
2.38B
2.38B – 2.38B
+93.9% YoY
EBIT
678.94M
est: 910.22M (-25.4%)
786.63M
est: 752.19M (+4.6%)
885.40M
est: 741.91M (+19.3%)
971.53M
est: 811.76M (+19.7%)
1.22B
est: 869.00M (+40.6%)
1.45B
est: 911.59M (+59.5%)
1.39B
est: 753.33M (+84.5%)
743.04M
743.04M – 743.04M
-1.4% YoY
812.99M
812.99M – 812.99M
+9.4% YoY
870.31M
870.31M – 870.31M
+7.1% YoY
1.69B
1.69B – 1.69B
+93.9% YoY
Net Income
-183.83M
est: 259.97M (-170.7%)
311.79M
est: 352.28M (-11.5%)
250.47M
est: 280.81M (-10.8%)
281.90M
est: 395.74M (-28.8%)
330.98M
est: 448.23M (-26.2%)
180.77M
est: 259.97M (-30.5%)
80.72M
est: 352.28M (-77.1%)
280.81M
280.81M – 280.81M
-20.3% YoY
395.74M
395.74M – 395.74M
+40.9% YoY
448.23M
448.23M – 448.23M
+13.3% YoY
525.50M
525.50M – 525.50M
+17.2% YoY
SGA
388.34M
est: 345.38M (+12.4%)
368.19M
est: 285.41M (+29.0%)
358.00M
est: 281.51M (+27.2%)
422.12M
est: 308.02M (+37.0%)
426.35M
est: 329.74M (+29.3%)
647.69M
est: 352.72M (+83.6%)
665.54M
est: 291.48M (+128.3%)
287.50M
287.50M – 287.50M
-1.4% YoY
314.57M
314.57M – 314.57M
+9.4% YoY
336.75M
336.75M – 336.75M
+7.1% YoY
652.93M
652.93M – 652.93M
+93.9% YoY
EPS
-0.04
est: 0.05 (-172.2%)
0.06
est: 0.07 (-11.7%)
0.05
est: 0.05 (-10.0%)
0.06
est: 0.08 (-25.6%)
0.07
est: 0.09 (-23.0%)
0.03
est: 0.05 (-30.4%)
0.02
est: 0.07 (-77.1%)
0.05
0.05 – 0.05
-20.3% YoY
0.08
0.08 – 0.08
+40.9% YoY
0.09
0.09 – 0.09
+13.3% YoY
0.10
0.10 – 0.10
+17.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-76.87M
OE per share TTM
0.05
Owner's Yield
-9.79%
Maintenance CapEx ratio
2,941.56%
Maint CapEx / Avg PPE
69.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 43.2K 0.28%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 7.9K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
288.7K
Shares Outstanding
5.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tie-liang Xu Executive Chairman & Chief Executive Officer 24M male
Yijun Guan Vice President & Executive Director 7M female
Falian Gao Executive Director 1M male
Ran Xu Executive Director 1M female
Yin Shan Chief Financial Officer female
Yuen Ying Chan FCIS MHKIoD Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits