Subscribe

MiniMax Group Inc (0100.HK)

USD260.60 +30.60 (+13.30%)
CN HKSE Technology Software - Application
Address Suite 102, Cannon Place KY1-9006
George Town, HK, CN
CEO Jun Jie Yan
Website minimax.io
IPO 2001-12-19
ISIN KYG6181S1093

Explore sections of this company profile

Description

MiniMax Group Inc. designs and develops an artificial intelligence (AI) foundation model. The company's platform offers a wide range of modalities, including text, audio, images, video, and music. The company was founded in 2022 and is based in George Town, Cayman Islands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD260.60 +30.60 (+13.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-4.92
Float Shares
42.89M
Free Float %
13.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.31% -14.75% -30.81% +17.43% +100.14% +100.14% +100.14% +100.14% +100.14% +100.14% +100.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
260.60
Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 +1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
236.87
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +1,713.2% Q4'25: -92.9% (vs Q1'19)
  • EPS growth Software - Application: +28.6%
    -2,723.0% Q4'25: -11,339.6% (vs Q1'19)
  • FCF margin FCF growth · Software - Application: +45.3%
    -406.5% Q4'25: -276.3% (vs Q1'19)
  • EBIT margin Software - Application: +9.4%
    -406.6% Q4'25: -360.0% (vs Q1'19)
  • ROIC Software - Application: +7.5%
    -4,972.5% Q4'25: -5,690.3% (vs Q1'19)
  • Share dilution Software - Application: +0.0%
    +0.0% Q4'25: -43.5% (vs Q1'19)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -11.29× Q4'25: -0.67× (vs Q1'19)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 260.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
8 Rev. Ana.
7 EPS Ana.
Dec 2027
11 Rev. Ana.
7 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Revenue
553.46M
est: 572.88M (-3.4%)
1.94B
1.74B – 2.05B
+238.2% YoY
5.55B
3.46B – 9.35B
+186.5% YoY
13.57B
9.33B – 20.85B
+144.4% YoY
EBITDA
-2.25B
est: -172.77M (-1,202.6%)
-584.40M
-617.66M – -524.62M
-238.2% YoY
-1.67B
-2.82B – -1.04B
-186.5% YoY
-4.09B
-6.29B – -2.81B
-144.4% YoY
EBIT
-2.25B
est: -249.92M (-800.5%)
-845.34M
-893.45M – -758.86M
-238.2% YoY
-2.42B
-4.08B – -1.51B
-186.5% YoY
-5.92B
-9.10B – -4.07B
-144.4% YoY
Net Income
-13.11B
est: -3.52B (-272.4%)
-3.89B
-4.72B – -2.66B
-10.5% YoY
-4.17B
-4.68B – -3.24B
-7.3% YoY
-3.24B
-5.50B – -1.92B
+22.4% YoY
SGA
88.71M
est: 1.33B (-93.3%)
4.50B
4.04B – 4.75B
+238.2% YoY
12.88B
8.02B – 21.71B
+186.5% YoY
31.49B
21.65B – 48.40B
+144.4% YoY
EPS
-42.91
est: -11.52 (-272.4%)
-12.73
-15.47 – -8.72
-10.5% YoY
-13.66
-15.32 – -10.62
-7.3% YoY
-10.61
-18.01 – -6.30
+22.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-145.44M
OE per share TTM
-0.69
Owner's Yield
-0.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
66.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Innovator Deepwater Frontier Tech ETF LOUP 2.35% 5.21M 0.70%
2 Global X China Robotics and AI ETF (HKD) 2807.HK 1.77% 2.01M 0.68%
3 Roundhill Generative AI & Technology ETF CHAT 1.31% 26.02M 0.75%
4 UBS Solactive China Technology UCITS ETF USD acc CQQQ.SW 0.66% 2.46M 0.47%
5 UBS Solactive China Technology UCITS ETF hEUR acc CITE.MI 0.66% 2.45M 0.50%
6 ALPS ETF Trust - ALPS Nautilus SMR, Nuclear & Technology ETF SMRF 0.30% 43.9K 0.65%
7 HSBC HANG SENG TECH UCITS ETF HSTC.L 0.19% 3.60M 0.50%
8 KraneShares Hang Seng TECH Index ETF KTEC 0.17% 95.1K 0.69%
9 Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L 0.05% 754.1K 0.10%
10 iShares BIC 50 UCITS ETF DBRC.L 0.03% 38.4K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-33.6K
Shares Outstanding
313.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yeyi Yun Executive Director & President 9M female
Yucong Zhou Executive Director and Visual Models Research & Engineering Leader 3M male
Pengyu Zhao Executive Director and Large Language Model Research & Engineering Leader 3M male
Junjie Yan Founder, Executive Chairman, CTO & CEO 2M
Sau Ling Chan ACIS FCIS Joint Company Secretary female
Zizhao Xue VP of Capital Markets & Investments and Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits