Shangri-La Asia Limited (0069.HK)
Quarry Bay, HK
Shangri-La Asia Limited functions as a global hospitality and real estate conglomerate, primarily focusing on the development, ownership, leasing, management, and operation of hotels and related properties across the world. Its business activities are structured into four main divisions: Hotel Properties, Hotel Management and Associated Services, Investment Properties, and Property Development for Sale. Beyond its extensive hotel network, the company also engages in developing and operating commercial offices, retail spaces, serviced apartments, various restaurants, and amusement parks. Additionally, Shangri-La is involved in direct hotel ownership, property leasing and sales, general property investments, and the trading of wines. The company manages a wide array of renowned brands, including Shangri-La Hotels and Resorts, Kerry Hotels, JEN by Shangri-La, Traders Hotel, Rasa, Summer Palace, Shang Palace, and its spa brand, CHI, The Spa at Shangri-La. As of December 31, 2021, its portfolio included equity interests in 80 active hotels and 3 hotels operated under lease agreements, collectively offering 35,154 rooms. Established in 1971, Shangri-La Asia Limited maintains its headquarters in Quarry Bay, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.23% | -1.61% | -4.68% | -15.91% | -5.31% | -9.89% | -3.82% | -29.37% | -40.88% | -50.92% | -51.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+2.2% Q4'25: +3.7% (vs Q4'23)
-
EPS growth Travel Lodging: +9.2%-30.4% Q4'25: +3.4% (vs Q4'23)
-
FCF margin FCF growth · Travel Lodging: +22.6%-1.6% Q4'25: +26.9% (vs Q4'23)
-
EBIT margin Travel Lodging: +18.3%+12.1% Q4'25: +12.3% (vs Q4'23)
-
ROIC Travel Lodging: +5.5%+1.5% Q4'25: +3.3% (vs Q4'23)
-
Share dilution Travel Lodging: +0.0%+0.1% Q4'25: -0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×16.46× Q4'25: 8.11× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 2 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.12B
est: 2.08B (+1.8%)
|
2.06B
est: 2.08B (-1.2%)
|
2.19B
est: 2.19B (-0.1%)
|
2.52B
est: 2.45B (+2.8%)
|
2.43B
est: 2.32B (+4.8%)
|
1.03B
est: 1.10B (-5.6%)
|
1.24B
est: 1.30B (-4.4%)
|
1.46B
est: 1.55B (-5.4%)
|
2.14B
est: 2.14B (+0.0%)
|
2.19B
est: 2.36B (-7.4%)
|
2.23B
est: 2.23B (+0.2%)
|
2.30B
2.27B – 2.34B
+3.0% YoY
|
2.35B
2.29B – 2.43B
+2.4% YoY
|
2.46B
2.41B – 2.52B
+4.6% YoY
|
| EBITDA |
502.61M
est: 253.14M (+98.5%)
|
495.43M
est: 252.69M (+96.1%)
|
509.72M
est: 266.13M (+91.5%)
|
645.91M
est: 297.60M (+117.0%)
|
581.13M
est: 281.79M (+106.2%)
|
-196.49M
est: 133.00M (-247.7%)
|
-85.76M
est: 157.66M (-154.4%)
|
110.40M
est: 187.79M (-41.2%)
|
882.06M
est: 260.11M (+239.1%)
|
828.65M
est: 473.86M (+74.9%)
|
462.26M
est: 448.04M (+3.2%)
|
461.26M
455.37M – 470.58M
+3.0% YoY
|
472.11M
459.04M – 487.94M
+2.4% YoY
|
493.87M
483.84M – 507.18M
+4.6% YoY
|
| EBIT |
177.26M
est: -98.11M (+280.7%)
|
266.95M
est: -97.93M (+372.6%)
|
196.30M
est: -103.14M (+290.3%)
|
309.07M
est: -115.34M (+368.0%)
|
241.12M
est: -109.21M (+320.8%)
|
-462.70M
est: -51.54M (-797.7%)
|
-344.97M
est: -61.10M (-464.6%)
|
-114.81M
est: -72.78M (-57.7%)
|
613.22M
est: -100.81M (+708.3%)
|
617.45M
est: 157.36M (+292.4%)
|
270.67M
est: 148.79M (+81.9%)
|
153.18M
151.22M – 156.27M
+3.0% YoY
|
156.78M
152.44M – 162.04M
+2.4% YoY
|
164.01M
160.67M – 168.43M
+4.6% YoY
|
| Net Income |
140.13M
est: 96.77M (+44.8%)
|
106.05M
est: 107.73M (-1.6%)
|
158.00M
est: 189.08M (-16.4%)
|
192.91M
est: 234.33M (-17.7%)
|
152.49M
est: 113.72M (+34.1%)
|
-460.16M
est: -358.27M (-28.4%)
|
-290.58M
est: -187.62M (-54.9%)
|
-158.52M
est: -177.47M (+10.7%)
|
184.14M
est: 196.20M (-6.1%)
|
161.39M
est: 235.92M (-31.6%)
|
112.29M
est: 161.28M (-30.4%)
|
151.02M
137.54M – 164.50M
-6.4% YoY
|
174.63M
117.20M – 249.05M
+15.6% YoY
|
222.42M
216.55M – 230.22M
+27.4% YoY
|
| SGA |
292.35M
est: 410.64M (-28.8%)
|
290.91M
est: 409.91M (-29.0%)
|
309.89M
est: 431.72M (-28.2%)
|
353.85M
est: 482.77M (-26.7%)
|
381.44M
est: 457.11M (-16.6%)
|
295.18M
est: 215.74M (+36.8%)
|
250.84M
est: 255.75M (-1.9%)
|
260.34M
est: 304.63M (-14.5%)
|
321.27M
est: 421.95M (-23.9%)
|
370.02M
est: 413.84M (-10.6%)
|
396.80M
est: 391.28M (+1.4%)
|
402.83M
397.68M – 410.97M
+3.0% YoY
|
412.31M
400.89M – 426.13M
+2.4% YoY
|
431.31M
422.54M – 442.93M
+4.6% YoY
|
| EPS |
0.04
est: 0.03 (+45.5%)
|
0.03
est: 0.03 (-1.2%)
|
0.04
est: 0.05 (-16.0%)
|
0.05
est: 0.07 (-17.4%)
|
0.04
est: 0.03 (+34.6%)
|
-0.13
est: -0.10 (-30.0%)
|
-0.08
est: -0.05 (-55.3%)
|
-0.04
est: -0.05 (+10.3%)
|
0.05
est: 0.05 (-6.3%)
|
0.05
est: 0.07 (-31.2%)
|
0.03
est: 0.04 (-29.7%)
|
0.04
0.04 – 0.05
-6.4% YoY
|
0.05
0.03 – 0.07
+15.6% YoY
|
0.06
0.06 – 0.06
+27.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-28 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 1/5 | 2/5 | 5/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-05 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-04 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.03% | 167.5K | 0.41% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.02% | 889.9K | 0.42% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.01% | 759.5K | 0.39% |
| 4 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Distributing VDPX.L | 0.01% | 372.9K | 0.15% |
| 5 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Accumulating VAPU.L | 0.01% | 372.9K | 0.15% |
| 6 | Franklin FTSE Asia ex China ex Japan UCITS ETF FLQA.L | 0.01% | 50.9K | 0.14% |
| 7 | Dimensional - International Vector Equity ETF DXIV | 0.01% | 14.4K | 0.53% |
| 8 | Xtrackers FTSE Developed ex US Multifactor ETF DEEF | 0.01% | 4.2K | 0.24% |
| 9 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.01% | 41.7K | 0.40% |
| 10 | BMO Global Consumer Discretionary Hedged to CAD Index ETF DISC.TO | 0.01% | 1.8K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hui Kwong Kuok | Chairman and Chief Executive Officer | 16M | female |
| Chee Wui Chua | Group Chief Investment Officer & Executive Director | 11M | male |
| Chuen Kee Paw | Group COO | — | male |
| Hao Chun Xu | Chief Officer of New Development - China | — | male |
| May Yip | SNL Contact Person | — | female |
| Nee Chuan Teo | Group CFO, Group Head of Investment & Asset Management of China and Executive Director | — | male |
| Pen Hung Tung | Group CMO & China Chief Executive Officer | — | male |
| Siew San Phong | Group Head of Investment & Asset Management | — | male |
| Weifeng Zhang | Group Chief Human Resources Officer | — | female |
| Yun Zhuo | Group Chief Human Resources Officer | — | — |
| Chow Loong Seow | General Counsel & Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0069.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
