Subscribe

Excel Force MSC Berhad (0065.KL)

MYR0.16 +0.00 (+0.00%)
MY KLS Technology Software - Application
Address MYEG Tower 47820
Petaling Jaya, MY
CEO Farhash Wafa Salvador
IPO 2004-12-21
ISIN MYQ0065OO001

Explore sections of this company profile

Description

Excel Force MSC Berhad, along with its associated companies, specializes in creating, delivering, and supporting customized software solutions for Malaysia's financial industry. The company operates through three core business divisions: Application Solutions, Maintenance Services, and as an Application Services Provider. Its primary product offerings include the comprehensive CyberBroker suite, which provides front-office capabilities for client-server, web, and mobile stock trading, as well as middle-office and back-office systems (such as custodian and nominee functionalities). Other significant systems feature Stockbanking, a platform for share margin financing, and a fundamental analysis system. Furthermore, Excel Force supplies solutions for connecting traders and exchanges, electronic client order processing, mobile trading, and exempt dealers, alongside various network and security services. The company also offers expert investment advisory and consultation. Established in 1994, its main office is situated in Petaling Jaya, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.16 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
201.6K
Beta
-0.12
Float Shares
327.71M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.86% +0.00% +12.50% -7.69% -18.18% -12.20% -32.08% -54.43% -73.72% -78.70% -20.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.16
DCF (Unlevered) 0.34 +122.2%
DCF (Levered) 0.24 +51.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.88
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -5.6% Q4'25: +0.3% (vs Q4'24)
  • EPS growth Software - Application: +28.6%
    -42.4% Q4'25: -37.0% (vs Q4'24)
  • FCF margin FCF growth · Software - Application: +45.3%
    +37.2% Q4'25: +33.4% (vs Q4'24)
  • EBIT margin Software - Application: +9.4%
    +28.2% Q4'25: +22.6% (vs Q4'24)
  • ROIC Software - Application: +7.5%
    +4.8% Q4'25: +4.1% (vs Q4'24)
  • Share dilution Software - Application: +0.0%
    +5.8% Q4'25: +0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.61× Q4'25: 0.64× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 94% × Ke + 6% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.35 Current price: 0.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
Jun 2027
1 Rev. Ana.
Jun 2028
1 Rev. Ana.
Revenue
31.39M
est: 42.50M (-26.2%)
37.31M
est: 36.20M (+3.1%)
37.00M
est.
27.39M
est: 42.50M (-35.6%)
42.50M
42.50M – 42.50M
+0.0% YoY
36.20M
36.20M – 36.20M
-14.8% YoY
37.00M
37.00M – 37.00M
+2.2% YoY
EBITDA
17.71M
est: 22.88M (-22.6%)
20.72M
est: 19.49M (+6.3%)
19.92M
est.
12.11M
est: 22.25M (-45.6%)
22.25M
22.25M – 22.25M
+0.0% YoY
18.95M
18.95M – 18.95M
-14.8% YoY
19.37M
19.37M – 19.37M
+2.2% YoY
EBIT
14.18M
est: 17.33M (-18.2%)
16.92M
est: 14.76M (+14.6%)
15.09M
est.
7.73M
est: 16.64M (-53.6%)
16.64M
16.64M – 16.64M
+0.0% YoY
14.17M
14.17M – 14.17M
-14.8% YoY
14.49M
14.49M – 14.49M
+2.2% YoY
Net Income
10.77M
12.32M
est.
5.07M
— – —
— – —
— – —
SGA
6.61M
est: 9.68M (-31.7%)
7.65M
est: 8.24M (-7.2%)
8.43M
est.
7.03M
est: 9.48M (-25.8%)
9.48M
9.48M – 9.48M
+0.0% YoY
8.08M
8.08M – 8.08M
-14.8% YoY
8.25M
8.25M – 8.25M
+2.2% YoY
EPS
0.02
0.02
est.
0.01
— – —
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 3/5 4/5 2/5 5/5
2026-05-28 A- 4/5 4/5 3/5 3/5 4/5 2/5 5/5
2026-05-26 A- 4/5 4/5 3/5 3/5 4/5 2/5 4/5
2026-05-25 A- 4/5 4/5 3/5 3/5 4/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 3/5 3/5 2/5 4/5
2026-05-08 A- 4/5 4/5 3/5 3/5 3/5 2/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 3/5 2/5 5/5
2026-05-06 A- 4/5 4/5 3/5 3/5 3/5 2/5 5/5
2026-05-05 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-05-04 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-04-30 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-04-29 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-04-28 B+ 3/5 4/5 2/5 3/5 3/5 2/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.73M
OE per share TTM
0.01
Owner's Yield
7.95%
Maintenance CapEx ratio
154.39%
Maint CapEx / Avg PPE
75.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
89.9K
Shares Outstanding
609.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Farhash Wafa Salvador Executive Chairman 280.0K male
Shao Chief Technology Officer & Executive Director 60.0K male
Kok Chau Wong MD & Executive Director 60.0K male
Swee Tiong Ch'ng Head of Customer Service male
Teck Ban Gan Head of Sales & Business Development male
Tong Lang Tan Company Secretary male
Boon Leong Wong Head of Solution Design and Assurance male
Ven Sin Low Company Secretary female
Kean Fatt Liew Head of Finance male
Sau Hsia Chan Head of Human Resources & Administration female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits