Subscribe

The Hongkong and Shanghai Hotels, Limited (0045.HK)

HKD5.55 +0.12 (+2.21%)
HK HKSE Consumer Cyclical Travel Lodging
Address St. George’s Building
Central, HK
CEO Benjamin Julien Arthur Vuchot
IPO 2000-01-04
ISIN HK0045000319

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0045.HK (HKD) Other OTC · HKSHF (USD) Other OTC · HKSHY (USD)
Description

The Hongkong and Shanghai Hotels, Limited (HSH) functions as an investment holding company with primary activities encompassing the ownership, development, and active management of hotels, as well as commercial and residential real estate assets across Asia, the United States, and Europe. The company is structured into three principal operating divisions: The Hotels division oversees its portfolio of hotels and manages the leasing of retail outlets and office spaces located within these hotel complexes. The Commercial Properties division is responsible for the development, rental, and sale of residential units, in addition to leasing out retail and corporate premises, often including the operation of food and beverage establishments within these properties. The Clubs and Services division manages golf courses, operates the iconic Peak Tram, engages in wholesale and retail sales of food and beverage products, provides laundry services, and offers management and advisory services to various clubs. Beyond these core segments, HSH is also involved in merchandise wholesale and retail, dry cleaning and marketing services, financial activities such as lending and borrowing, and property investment. It further operates golf clubs and resorts, delivers tourism and leisure services, and manages its Peninsula Boutiques. Established in 1866 as The Hongkong Hotel Company, Limited, the company subsequently adopted its current name, The Hongkong and Shanghai Hotels, Limited, and maintains its headquarters in Central, Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD5.55 +0.12 (+2.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
122.3K
Beta
0.22
Float Shares
284.76M
Free Float %
17.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.51% -2.17% -13.29% -2.65% -0.68% +8.50% -16.50% -25.51% -29.28% +17.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.55
Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.40
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    -22.5% Q4'25: -17.1% (vs Q4'23)
  • EPS growth Travel Lodging: +9.2%
    +133.3% Q4'25: +1,074.6% (vs Q4'23)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +5.6% Q4'25: +14.6% (vs Q4'23)
  • EBIT margin Travel Lodging: +18.3%
    +12.1% Q4'25: +14.4% (vs Q4'23)
  • ROIC Travel Lodging: +5.5%
    +1.2% Q4'25: +4.5% (vs Q4'23)
  • Share dilution Travel Lodging: +0.0%
    +0.5% Q4'25: +1.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    9.63× Q4'25: 3.91× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 38% × Ke + 62% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
5.74B
est: 5.81B (-1.3%)
5.63B
est: 5.17B (+9.0%)
5.78B
est: 5.71B (+1.2%)
6.21B
est: 6.28B (-1.1%)
5.87B
est: 5.77B (+1.8%)
2.71B
est: 2.52B (+7.7%)
3.46B
est: 2.99B (+15.7%)
4.20B
est: 4.42B (-5.0%)
8.11B
est: 6.04B (+34.4%)
10.29B
est: 6.04B (+70.4%)
5.71B
5.71B – 5.71B
-5.4% YoY
6.28B
6.28B – 6.28B
+10.0% YoY
5.77B
5.77B – 5.77B
-8.1% YoY
2.52B
2.52B – 2.52B
-56.4% YoY
2.99B
2.99B – 2.99B
+18.9% YoY
4.42B
4.42B – 4.42B
+47.7% YoY
6.04B
6.04B – 6.04B
+36.6% YoY
EBITDA
1.44B
est: 146.38M (+883.7%)
1.29B
est: 130.06M (+890.3%)
1.42B
est: 143.84M (+888.6%)
2.22B
est: 158.20M (+1,300.1%)
1.39B
est: 145.34M (+856.4%)
-906.00M
est: 63.34M (-1,530.5%)
368.00M
est: 75.32M (+388.6%)
279.00M
est: 111.28M (+150.7%)
1.23B
est: 152.00M (+709.9%)
1.40B
est: 809.18M (+72.5%)
765.71M
765.71M – 765.71M
-5.4% YoY
842.16M
842.16M – 842.16M
+10.0% YoY
773.71M
773.71M – 773.71M
-8.1% YoY
337.17M
337.17M – 337.17M
-56.4% YoY
400.94M
400.94M – 400.94M
+18.9% YoY
592.37M
592.37M – 592.37M
+47.7% YoY
809.18M
809.18M – 809.18M
+36.6% YoY
EBIT
1.21B
est: -530.16M (+327.9%)
843.00M
est: -471.05M (+279.0%)
1.39B
est: -520.94M (+366.4%)
1.08B
est: -572.95M (+288.3%)
801.00M
est: -526.38M (+252.2%)
-1.46B
est: -229.39M (-536.0%)
-131.00M
est: -272.78M (+52.0%)
-173.00M
est: -403.01M (+57.1%)
711.00M
est: -550.51M (+229.2%)
760.00M
est: 244.99M (+210.2%)
231.83M
231.83M – 231.83M
-5.4% YoY
254.98M
254.98M – 254.98M
+10.0% YoY
234.26M
234.26M – 234.26M
-8.1% YoY
102.08M
102.08M – 102.08M
-56.4% YoY
121.39M
121.39M – 121.39M
+18.9% YoY
179.35M
179.35M – 179.35M
+47.7% YoY
244.99M
244.99M – 244.99M
+36.6% YoY
Net Income
1.00B
est: 661.68M (+51.1%)
675.00M
est: 729.83M (-7.5%)
1.16B
est: 710.93M (+62.5%)
1.24B
est: 812.45M (+53.0%)
494.00M
est: 404.23M (+22.2%)
-1.94B
est: -1.16B (-67.1%)
-120.00M
est: -676.01M (+82.2%)
-488.00M
est: -24.99M (-1,852.9%)
146.00M
est: 386.35M (-62.2%)
-943.00M
est: 388.21M (-342.9%)
714.36M
714.36M – 714.36M
+84.0% YoY
816.36M
816.36M – 816.36M
+14.3% YoY
406.18M
406.18M – 406.18M
-50.2% YoY
-1.17B
-1.17B – -1.17B
-387.2% YoY
-679.27M
-679.27M – -679.27M
+41.8% YoY
-25.11M
-25.11M – -25.11M
+96.3% YoY
388.21M
388.21M – 388.21M
+1,646.1% YoY
SGA
1.78B
est: 1.33B (+33.9%)
1.81B
est: 1.18B (+52.6%)
1.79B
est: 1.31B (+36.9%)
1.77B
est: 1.44B (+23.1%)
1.73B
est: 1.32B (+31.0%)
1.05B
est: 576.51M (+81.6%)
1.20B
est: 685.56M (+74.3%)
1.48B
est: 1.01B (+46.2%)
251.00M
est: 1.38B (-81.9%)
314.00M
est: 1.29B (-75.6%)
1.22B
1.22B – 1.22B
-5.4% YoY
1.34B
1.34B – 1.34B
+10.0% YoY
1.23B
1.23B – 1.23B
-8.1% YoY
536.95M
536.95M – 536.95M
-56.4% YoY
638.51M
638.51M – 638.51M
+18.9% YoY
943.37M
943.37M – 943.37M
+47.7% YoY
1.29B
1.29B – 1.29B
+36.6% YoY
EPS
0.65
est: 0.40 (+63.0%)
0.43
est: 0.44 (-2.3%)
0.73
est: 0.43 (+70.3%)
0.78
est: 0.49 (+59.3%)
0.30
est: 0.24 (+23.1%)
-1.18
est: -0.70 (-68.6%)
-0.07
est: -0.41 (+82.1%)
-0.30
est: -0.02 (-1,891.8%)
0.09
est: 0.23 (-62.0%)
-0.57
est: 0.23 (-344.8%)
0.43
0.43 – 0.43
+84.0% YoY
0.49
0.49 – 0.49
+14.3% YoY
0.24
0.24 – 0.24
-50.2% YoY
-0.70
-0.70 – -0.70
-387.2% YoY
-0.41
-0.41 – -0.41
+41.8% YoY
-0.02
-0.02 – -0.02
+96.3% YoY
0.23
0.23 – 0.23
+1,646.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-28 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-27 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-26 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-22 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-21 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-20 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-19 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-18 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-15 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-14 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-13 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-12 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-11 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-08 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-05 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-05-04 B- 3/5 1/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.96B
OE per share TTM
12.64
Owner's Yield
214.21%
Maintenance CapEx ratio
478.39%
Maint CapEx / Avg PPE
265.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Vector Equity ETF DXIV 0.01% 11.1K 0.53%
2 Dimensional - International Small Cap ETF DFIS 0.00% 238.1K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 344.0K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 216.2K 0.28%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 36.0K 0.42%
7 Avantis International Equity ETF AVDE 0.00% 5.3K 0.23%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
122.6K
Shares Outstanding
1.67B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Benjamin Julien Arthur Vuchot Chief Executive Officer, Member of Management Board & Executive Director 42M male
Keith James Robertson Chief Financial Officer, Member of Management Board & Executive Director 11M male
Yi Ching Liao Chief Corp. & Gov. Officer and Management Board Member 11M female
Gareth Roberts COO & Member of Group Management Board 8M male
Ming Chen COO & Member of Group Management Board 8M female
Maria Razumich-Zec Regional EVice President, Member of Group Management Board & Managing Director of The Peninsula Chicago 4M female
Peter Camille Borer Non-Executive Director & Senior Advisor to Chairman 370.0K male
Michael Garcia Chief Information Officer & Member of Group Management Board male
Sindy Tsui Chief People & Culture Officer and Member of Group Management Board female
Till Alexander Lembke Group General Counsel & Company Secretary male
Carson Glover Senior Vice President, Brand Marketing & Communications male
Ahmed Disokey Senior Vice President of Technology
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits