CGN Power Co., Ltd. (003816.SZ)
Shenzhen, BJ, CN
CGN Power Co., Ltd. is a holding company, which engages in the generation and sale of power, construction, operation, and management of nuclear and non-nuclear clean projects. It operates through the Nuclear Power Business Operation and Sales of Electricity and Related Technical Services and Engineering, Construction, and Related Technical Services segments. The company was founded on March 25, 2014 and is headquartered in Shenzhen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.78% | +4.09% | +0.88% | +15.95% | +21.49% | +21.81% | +24.12% | +44.94% | +64.75% | +27.58% | +27.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Regulated Electric: +9.0%-13.5% Q1'26: -18.5% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%-9.5% Q1'26: -13.2% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+11.1% Q1'26: -45.0% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+26.3% ★ Q1'26: +32.4% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+3.6% Q1'26: +3.8% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%+1.1% Q1'26: +4.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×8.30× Q1'26: 14.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 2 EPS Ana. |
Dec 2027 11 Rev. Ana. 3 EPS Ana. |
Dec 2028 4 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
26.34B
est: 22.33B (+17.9%)
|
32.45B
est: 28.12B (+15.4%)
|
44.99B
est: 44.73B (+0.6%)
|
50.83B
est: 49.19B (+3.3%)
|
60.88B
est: 57.89B (+5.2%)
|
70.58B
est: 64.79B (+8.9%)
|
80.68B
est: 75.01B (+7.6%)
|
82.82B
est: 79.35B (+4.4%)
|
82.55B
est: 87.41B (-5.6%)
|
86.80B
est: 86.79B (+0.0%)
|
75.09B
est: 85.54B (-12.2%)
|
83.00B
81.39B – 84.19B
-3.0% YoY
|
89.31B
81.18B – 97.23B
+7.6% YoY
|
93.14B
87.85B – 98.09B
+4.3% YoY
|
| EBITDA |
12.60B
est: 9.80B (+28.5%)
|
15.78B
est: 12.35B (+27.8%)
|
23.32B
est: 19.64B (+18.7%)
|
27.34B
est: 21.60B (+26.6%)
|
32.53B
est: 25.42B (+28.0%)
|
34.16B
est: 28.45B (+20.1%)
|
34.41B
est: 32.94B (+4.5%)
|
33.87B
est: 34.84B (-2.8%)
|
36.41B
est: 38.38B (-5.1%)
|
37.76B
est: 37.50B (+0.7%)
|
33.68B
est: 36.95B (-8.9%)
|
35.86B
35.16B – 36.37B
-3.0% YoY
|
38.58B
35.07B – 42.01B
+7.6% YoY
|
40.24B
37.95B – 42.38B
+4.3% YoY
|
| EBIT |
9.19B
est: 6.64B (+38.5%)
|
11.25B
est: 8.36B (+34.5%)
|
16.39B
est: 13.30B (+23.2%)
|
19.58B
est: 14.63B (+33.9%)
|
22.61B
est: 17.21B (+31.4%)
|
23.35B
est: 19.27B (+21.2%)
|
23.29B
est: 22.31B (+4.4%)
|
23.48B
est: 23.60B (-0.5%)
|
24.52B
est: 26.00B (-5.7%)
|
24.89B
est: 24.63B (+1.1%)
|
19.73B
est: 24.27B (-18.7%)
|
23.55B
23.10B – 23.89B
-3.0% YoY
|
25.34B
23.04B – 27.59B
+7.6% YoY
|
26.43B
24.93B – 27.83B
+4.3% YoY
|
| Net Income |
7.03B
est: 6.99B (+0.6%)
|
7.29B
est: 8.13B (-10.3%)
|
9.50B
est: 10.51B (-9.6%)
|
8.70B
est: 9.31B (-6.5%)
|
9.47B
est: 10.00B (-5.4%)
|
9.56B
est: 10.03B (-4.6%)
|
9.76B
est: 10.52B (-7.2%)
|
9.96B
est: 10.30B (-3.3%)
|
10.72B
est: 11.17B (-4.0%)
|
10.81B
est: 11.30B (-4.3%)
|
9.77B
est: 9.71B (+0.6%)
|
10.57B
10.22B – 10.92B
+8.9% YoY
|
11.56B
10.93B – 12.38B
+9.3% YoY
|
12.23B
11.33B – 13.07B
+5.8% YoY
|
| SGA |
2.21B
est: 185.37M (+1,094.0%)
|
2.36B
est: 233.42M (+910.3%)
|
2.42B
est: 371.30M (+552.6%)
|
937.11M
est: 408.31M (+129.5%)
|
906.91M
est: 480.53M (+88.7%)
|
627.14M
est: 537.82M (+16.6%)
|
641.98M
est: 622.67M (+3.1%)
|
535.18M
est: 658.70M (-18.8%)
|
783.38M
est: 725.63M (+8.0%)
|
756.26M
est: 1.07B (-29.1%)
|
2.16B
est: 1.05B (+105.8%)
|
1.02B
1.00B – 1.03B
-3.0% YoY
|
1.10B
997.41M – 1.19B
+7.6% YoY
|
1.14B
1.08B – 1.21B
+4.3% YoY
|
| EPS |
0.16
est: 0.14 (+15.6%)
|
0.16
est: 0.16 (-0.6%)
|
0.21
est: 0.21 (+0.9%)
|
0.19
est: 0.18 (+3.1%)
|
0.20
est: 0.20 (+1.0%)
|
0.19
est: 0.20 (-4.3%)
|
0.19
est: 0.21 (-8.8%)
|
0.20
est: 0.20 (-2.0%)
|
0.21
est: 0.22 (-5.1%)
|
0.21
est: 0.22 (-5.1%)
|
0.19
est: 0.19 (-0.1%)
|
0.21
0.20 – 0.21
+8.9% YoY
|
0.23
0.21 – 0.24
+9.3% YoY
|
0.24
0.22 – 0.26
+5.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B- | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | HSBC MSCI China A UCITS ETF HMCT.L | 0.15% | 203.6K | 0.30% |
| 2 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.12% | 367.1K | 0.65% |
| 3 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.12% | 1.59M | 0.65% |
| 4 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.12% | 18.9K | 0.65% |
| 5 | Samsung KODEX China CSI300 ETF 283580.KS | 0.09% | 182.9K | 0.12% |
| 6 | KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L | 0.06% | 48.0K | 0.55% |
| 7 | Franklin FTSE China UCITS ETF FLXC.L | 0.03% | 476.3K | 0.19% |
| 8 | Franklin FTSE China ETF FLCH | 0.03% | 75.2K | 0.19% |
| 9 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.01% | 8.7K | 0.15% |
| 10 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.01% | 791.5K | 0.17% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haijun Liu | Vice President | 2M | male |
| Yuxin Qin | Vice President | 2M | male |
| Songtao Pang | President & Executive Director | 1M | male |
| Engang Yin | Chief Financial Officer & Company Secretary | 1M | male |
| Linghao Yang | Chief Accountant | — | — |
| Jianping Zhou | VP & General Counsel | — | male |
| Shiming Ma | Deputy General Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 003816.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
