Subscribe

Shenzhen Capol International & Associatesco.,Ltd (002949.SZ)

CNY10.13 +0.17 (+1.71%)
CN SHZ Industrials Engineering & Construction
Address Room 101, Building 3 518031
Shenzhen, GD, CN
CEO Qian Chu
Website capol.cn
IPO 2019-02-26
ISIN CNE100003JL7

Explore sections of this company profile

Description

Shenzhen Capol International & Associates Co., Ltd. engages in architectural design, research & development and its extended business. It offers engineering design and consulting, engineering supervision, project management, and procurement of materials for general contracting. The company was founded by Qian Chu on August 9, 1993 and is headquartered in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.13 +0.17 (+1.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.58
Float Shares
39.65M
Free Float %
20.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.50% -10.64% -15.91% -24.19% -15.15% -22.19% -13.07% -13.20% -32.29% -20.03% -20.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.13
DCF (Unlevered) 11.73 +15.8%
DCF (Levered) 9.78 -3.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +3.1% Q1'26: -24.8% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -27.0% Q1'26: +81.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +6.9% Q1'26: -36.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +12.5% Q1'26: +3.8% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +19.5% Q1'26: +1.5% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -1.6% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.02× Q1'26: 15.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 100% × Ke + 0% × Kd (713.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.76 Current price: 10.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.89B
est: 1.83B (+3.3%)
2.54B
est.
2.88B
est: 2.14B (+34.4%)
1.83B
est: 1.75B (+4.3%)
1.51B
est: 1.75B (-13.9%)
1.17B
est: 1.54B (-24.2%)
1.20B
est: 1.20B (+0.6%)
1.09B
1.09B – 1.09B
-8.9% YoY
1.13B
1.13B – 1.13B
+4.1% YoY
1.19B
1.19B – 1.19B
+4.6% YoY
EBITDA
257.58M
est: 271.27M (-5.0%)
376.20M
est.
199.04M
est: 316.43M (-37.1%)
202.57M
est: 235.72M (-14.1%)
255.48M
est: 235.72M (+8.4%)
219.11M
est: 459.18M (-52.3%)
208.49M
est: 356.76M (-41.6%)
325.13M
325.13M – 325.13M
-8.9% YoY
338.30M
338.30M – 338.30M
+4.1% YoY
354.03M
354.03M – 354.03M
+4.6% YoY
EBIT
224.79M
est: 203.87M (+10.3%)
282.73M
est.
160.81M
est: 237.81M (-32.4%)
170.95M
est: 201.77M (-15.3%)
223.91M
est: 201.77M (+11.0%)
186.31M
est: 338.08M (-44.9%)
150.67M
est: 262.67M (-42.6%)
239.39M
239.39M – 239.39M
-8.9% YoY
249.08M
249.08M – 249.08M
+4.1% YoY
260.66M
260.66M – 260.66M
+4.6% YoY
Net Income
173.27M
est: 172.13M (+0.7%)
141.27M
est.
105.35M
est: 150.86M (-30.2%)
112.18M
est: 178.46M (-37.1%)
161.33M
est: 178.46M (-9.6%)
125.30M
est: 180.46M (-30.6%)
90.59M
est: 130.77M (-30.7%)
100.69M
100.69M – 100.69M
-23.0% YoY
106.57M
106.57M – 106.57M
+5.8% YoY
114.42M
114.42M – 114.42M
+7.4% YoY
SGA
164.34M
est: 54.01M (+204.3%)
74.90M
est.
213.79M
est: 63.00M (+239.4%)
208.17M
est: 176.11M (+18.2%)
161.80M
est: 176.11M (-8.1%)
140.81M
est: 137.36M (+2.5%)
35.58M
est: 106.72M (-66.7%)
97.26M
97.26M – 97.26M
-8.9% YoY
101.20M
101.20M – 101.20M
+4.1% YoY
105.91M
105.91M – 105.91M
+4.6% YoY
EPS
0.88
est: 0.88 (+0.2%)
0.72
est.
0.54
est: 0.77 (-29.8%)
0.57
est: 0.90 (-36.3%)
0.82
est: 0.90 (-8.4%)
0.64
est: 0.92 (-30.4%)
0.46
est: 0.67 (-31.0%)
0.51
0.51 – 0.51
-23.0% YoY
0.54
0.54 – 0.54
+5.8% YoY
0.58
0.58 – 0.58
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B- 2/5 4/5 2/5 4/5 2/5 1/5 1/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-411.32M
OE per share TTM
-2.10
Owner's Yield
-17.34%
Maintenance CapEx ratio
695.08%
Maint CapEx / Avg PPE
36.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.3K
Shares Outstanding
196.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dan Zeng Accounting Supervisory
Lian Luo Supervisor & Deputy Manager of Operation female
Lin Zhang Deputy General Manager male
Qian Chu GM & Non-Independent Director female
Qing Ping Xu Board Secretary, CFO & Non-Independent Director male
Shengwei Xue Deputy General Manager male
Yan Liu Director of Fixed Management Center & Supervisor female
Yuan Yuan Deputy GM & Director male
Zhanyu Zou Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits