Subscribe

Shenzhen Rapoo Technology Co., Ltd. (002577.SZ)

CNY17.43 +0.26 (+1.51%)
CN SHZ Technology Computer Hardware
Address China Energy Storage Building 518048
Shenzhen, CN
CEO Hao Zeng
Website rapoo.com
IPO 2011-04-28
ISIN CNE1000012J6

Explore sections of this company profile

Description

Shenzhen Rapoo Technology Co., Ltd. operates as a global enterprise, specializing in the entire lifecycle of wired and wireless peripheral devices—from research and development to design, manufacturing, and distribution. Their extensive product portfolio includes a diverse range of input devices like wired and wireless mice and keyboards, alongside wireless audio solutions and integrated peripheral sets. The company also ventures into smart wearables with intelligent glasses. For professional and educational settings, Rapoo provides dedicated conferencing and teaching equipment, such as webcams, headsets, specialized conference cameras, and presentation pointers. Additionally, they offer a variety of essential accessories, including power adapters, wireless charging pads, USB-C hubs, and different power and data cables. Catering to the gaming community, Rapoo manufactures a line of specialized gaming peripherals, encompassing high-performance keyboards, mice, headsets, bundled packages, microphones, and game controllers. All these offerings are marketed under their established Rapoo brand. Founded in 2002, the company's primary operations are based in Shenzhen, China. It is worth noting that Shenzhen Rapoo Technology Co., Ltd. was previously affiliated as a subsidiary of MLK Electronics Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.43 +0.26 (+1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.49
Float Shares
99.61M
Free Float %
35.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.28% -5.20% +7.52% -0.89% -3.92% +0.39% -12.31% +14.10% +47.89% -62.99% +32.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.43
DCF (Unlevered) 9.39 -46.1%
DCF (Levered) 9.25 -46.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
19.66
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
5 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +4.5% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -115.4% Q1'26: -29.3% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +0.4% Q1'26: +1.8% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    -0.4% Q1'26: +5.6% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    -0.2% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    -16.5% Q1'26: -14.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.02× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (400.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.46 Current price: 17.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Revenue
473.35M
est: 447.23M (+5.8%)
449.68M
est: 459.41M (-2.1%)
EBITDA
34.10M
est: 60.75M (-43.9%)
-107.11M
est: 62.40M (-271.6%)
EBIT
3.83M
est: 45.60M (-91.6%)
-142.06M
est: 46.84M (-403.3%)
Net Income
8.07M
-173.87M
SGA
98.23M
est: 45.91M (+114.0%)
90.73M
est: 47.16M (+92.4%)
EPS
0.03
-0.56
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 5/5 1/5 2/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 5/5 1/5 2/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 5/5 1/5 2/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 5/5 1/5 2/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 5/5 1/5 2/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 4/5 1/5 2/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 4/5 1/5 3/5
2026-04-29 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-22 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-21 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-20 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-17 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-16 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.47M
OE per share TTM
-0.01
Owner's Yield
-0.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 179.7K 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 12.7K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.6K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 624.5K 0.06%
5 Vanguard Total International Stock ETF VXUS 0.00% 767.0K 0.05%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.0K 0.22%
7 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 3.0K 0.22%
8 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.6K 0.22%
9 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 715.89 0.22%
10 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 82.71 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-8.3K
Shares Outstanding
280.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haibo Xie Deputy GM & Board Secretary male
Hao Zeng Chairman & GM male
Qionghui Li Accounting Supervisor
Xin Yu Director & Deputy GM female
Yan Xie Financial Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits