Subscribe

Shanxi Securities Co., Ltd. (002500.SZ)

CNY5.42 +0.08 (+1.50%)
CN SHZ Financial Services Investment - Banking & Investment Services
Address East Tower 30002
Taiyuan, SX, CN
CEO Yi Li Wang
Website sxzq.com
IPO 2010-11-15
ISIN CNE100000WJ0

Explore sections of this company profile

Description

Shanxi Securities Co., Ltd. operates as a securities company in China. It operates through five segments: Wealth Management Business, Corporate Financial Business, Asset Management Business, FICC Business, and Equity Business. The Wealth Management Business segment is involved in securities brokerage, investment consulting, sales of financial products, margin trading, equity pledge, agreed repurchase, asset allocation, wealth planning, providing custody, and other services for various private equity products. The Corporate Finance Business segment engages in investment banking, asset securitization, public offering REITs, NEEQ, fourth board, enterprise service, and corporate comprehensive services. The Asset Management Business segment offers asset management and public funds, fixed income, and fixed income+ products. The FICC Business segment is involved in fixed income, commodity and currency, and futures businesses. The Equity Business segment engages in equity proprietary trading, derivatives and quantitative investment, research and sales trading, NEEQ innovation investment, private equity investment, and alternative investment. It also provides financial advisory services, including underwriting and sponsoring of RMB common stocks, foreign-invested stocks, and government and corporate bonds; mergers and acquisitions and restructuring; commodity futures brokerage, financial futures brokerage, futures investment consulting, securities brokerage and investment consulting, investment banking, financing, and self-operated investment; and leasing and business services, futures contract trading, stock exchange, lending business, software and IT service, securities and public fund management, and futures brokerage activities. Shanxi Securities Co., Ltd. was incorporated in 1988 and is based in Taiyuan, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.42 +0.08 (+1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.54
Float Shares
1.83B
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.78% -0.95% -7.47% -13.62% -13.48% -13.19% -7.14% -9.88% -26.45% -59.25% -58.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.42
DCF (Unlevered) 10.23 +88.8%
DCF (Levered) 14.26 +163.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.02
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +33.2% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    +30.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    -31.8% Q1'26: +545.6% (vs Q1'25)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +27.0% Q1'26: +31.3% (vs Q1'25)
  • ROIC Investment - Banking & Investment Services: +2.7%
    Q1'26: -2.6% (vs Q1'25)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -0.1% Q1'26: +2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    20.21× Q1'26: 22.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 40% × Ke + 60% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.27 Current price: 5.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
3.84B
est: 3.50B (+9.7%)
2.35B
est: 2.61B (-10.1%)
4.39B
est: 3.50B (+25.5%)
8.11B
est: 2.61B (+210.9%)
6.32B
est: 4.15B (+52.6%)
4.38B
est: 4.60B (-4.6%)
5.25B
est: 5.16B (+1.7%)
5.34B
est: 4.04B (+32.3%)
3.44B
est: 3.30B (+4.5%)
3.14B
est: 2.98B (+5.3%)
4.18B
est: 3.23B (+29.5%)
3.46B
3.46B – 3.46B
+7.0% YoY
3.65B
3.65B – 3.65B
+5.6% YoY
EBITDA
2.06B
est: 895.79M (+130.2%)
767.16M
est: 667.75M (+14.9%)
695.15M
est: 895.79M (-22.4%)
361.93M
est: 667.75M (-45.8%)
745.86M
est: 1.06B (-29.7%)
1.09B
est: 1.18B (-7.0%)
1.22B
est: 1.32B (-8.0%)
922.78M
est: 1.03B (-10.7%)
2.15B
est: 843.58M (+155.4%)
est: 812.65M (-100.0%)
1.39B
est: 880.19M (+57.6%)
942.01M
942.01M – 942.01M
+7.0% YoY
994.57M
994.57M – 994.57M
+5.6% YoY
EBIT
2.00B
est: 705.04M (+184.2%)
707.65M
est: 525.56M (+34.6%)
627.70M
est: 705.04M (-11.0%)
286.66M
est: 525.56M (-45.5%)
665.78M
est: 834.97M (-20.3%)
1.01B
est: 925.82M (+8.6%)
998.98M
est: 1.04B (-3.9%)
668.36M
est: 813.22M (-17.8%)
1.88B
est: 663.95M (+182.6%)
-259.53M
est: 625.35M (-141.5%)
1.13B
est: 677.32M (+66.8%)
724.89M
724.89M – 724.89M
+7.0% YoY
765.34M
765.34M – 765.34M
+5.6% YoY
Net Income
1.44B
est: 2.25B (-36.1%)
467.69M
est: 1.39B (-66.3%)
408.90M
est: 2.25B (-81.8%)
221.76M
est: 1.39B (-84.0%)
510.18M
est: 473.26M (+7.8%)
750.93M
est: 507.07M (+48.1%)
803.61M
est: 574.70M (+39.8%)
574.47M
est: 533.87M (+7.6%)
619.76M
est: 569.47M (+8.8%)
711.83M
est: 711.09M (+0.1%)
924.42M
est: 995.53M (-7.1%)
1.10B
1.10B – 1.10B
+10.7% YoY
1.14B
1.14B – 1.14B
+3.2% YoY
SGA
236.56M
est: 364.69M (-35.1%)
255.88M
est: 271.85M (-5.9%)
284.40M
est: 364.69M (-22.0%)
285.36M
est: 271.85M (+5.0%)
295.11M
est: 431.89M (-31.7%)
307.47M
est: 478.89M (-35.8%)
409.83M
est: 537.97M (-23.8%)
472.93M
est: 420.64M (+12.4%)
497.80M
est: 343.43M (+45.0%)
438.78M
est: 331.69M (+32.3%)
439.05M
est: 359.26M (+22.2%)
384.49M
384.49M – 384.49M
+7.0% YoY
405.95M
405.95M – 405.95M
+5.6% YoY
EPS
0.54
est: 0.63 (-14.6%)
0.16
est: 0.39 (-58.9%)
0.13
est: 0.63 (-79.4%)
0.08
est: 0.39 (-79.9%)
0.17
est: 0.13 (+27.8%)
0.23
est: 0.14 (+61.4%)
0.22
est: 0.16 (+36.2%)
0.16
est: 0.15 (+6.7%)
0.17
est: 0.16 (+6.3%)
0.20
est: 0.20 (+0.0%)
0.26
est: 0.28 (-7.1%)
0.31
0.31 – 0.31
+10.7% YoY
0.32
0.32 – 0.32
+3.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-25 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-21 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-20 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-19 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-18 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-15 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-14 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-13 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-12 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-11 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-08 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-05-07 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-05-06 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-30 B 3/5 5/5 2/5 4/5 1/5 1/5 3/5
2026-04-29 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 B- 3/5 4/5 2/5 4/5 1/5 2/5 2/5
2026-04-22 B- 3/5 4/5 2/5 4/5 1/5 2/5 2/5
2026-04-21 B- 3/5 4/5 2/5 4/5 1/5 2/5 2/5
2026-04-20 B- 3/5 4/5 2/5 4/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.18B
OE per share TTM
1.98
Owner's Yield
37.89%
Maintenance CapEx ratio
4.24%
Maint CapEx / Avg PPE
13.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.11% 39.7K 0.65%
2 State Street SPDR S&P China ETF GXC 0.04% 175.3K 0.59%
3 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.02% 8.9K 0.54%
4 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 5.7K 0.15%
5 Franklin FTSE China ETF FLCH 0.01% 25.8K 0.19%
6 Franklin FTSE China UCITS ETF FLXC.L 0.00% 60.8K 0.19%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 34.9K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 78.8K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 3.89M 0.06%
10 Dimensional - Emerging Markets Value ETF DFEV 0.00% 44.1K 0.46%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
379.8K
Shares Outstanding
3.59B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haihong Si Employee Director & GM of Human Resources Department female
Jiafeng Sun Chief Information Officer male
Jian Xiong Tang Deputy GM, Head of Finance & Chief Risk Officer male
Lide Zhang CFO & Head of Accounting male
Liping Han Deputy General Manager female
Wei Xie Deputy General Manager male
Xiao Feng Gao Deputy GM, Compliance Director, Board Secretary & Chief Risk Officer male
Xue Zhao Deputy General Manager male
Yili Wang GM & Vice Chairman of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits