Subscribe

Shenzhen Grandland Group Co., Ltd. (002482.SZ)

CNY1.25 +0.03 (+2.46%)
CN SHZ Industrials Engineering & Construction
Address Grandland Group Building 518001
Shenzhen, CN
CEO Zhiyuan Zheng
Website szgt.com
IPO 2010-09-29
ISIN CNE100000V53

Explore sections of this company profile

Description

Operating within China, Shenzhen Grandland Group Co., Ltd. specializes in architectural design, interior decoration, and general construction services. The company's decorative expertise extends across a broad spectrum of venues, encompassing public structures, private residences, hotels, corporate offices, apartment complexes, retirement homes, and medical facilities. Established in 1995, the firm, which maintains its headquarters in Shenzhen, China, was formerly known as Shenzhen Grandland Decoration Group Co., Ltd. before adopting its current name in June 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.25 +0.03 (+2.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
57M
Beta
0.66
Float Shares
3.44B
Free Float %
91.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.34% -2.58% -11.18% -17.93% -18.82% -10.65% -16.11% -2.58% -42.59% -79.09% -78.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.25
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.55
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +111.2% Q1'26: +101.0% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +20.0% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.9% Q1'26: -26.4% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    -7.0% Q1'26: -5.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    -9.9% Q1'26: -6.5% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -16.9% Q1'26: -38.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    -22.76× Q1'26: -15.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
8.01B
est: 8.36B (-4.1%)
10.11B
est: 9.90B (+2.1%)
12.54B
est: 9.90B (+26.6%)
14.40B
est: 13.10B (+9.9%)
13.05B
est: 14.40B (-9.4%)
12.25B
est: 13.79B (-11.2%)
13.47B
est.
8.04B
est: 12.31B (-34.7%)
1.00B
est: 12.37B (-91.9%)
3.56B
est: 12.37B (-71.2%)
1.60B
est: 9.90B (-83.8%)
13.10B
13.10B – 13.10B
+32.3% YoY
14.40B
14.40B – 14.40B
+9.9% YoY
13.79B
13.79B – 13.79B
-4.2% YoY
13.47B
13.47B – 13.47B
-2.3% YoY
12.31B
12.31B – 12.31B
-8.6% YoY
12.37B
12.37B – 12.37B
+0.5% YoY
EBITDA
592.74M
est: -1.44B (+141.2%)
653.79M
est: -1.70B (+138.4%)
952.87M
est: -1.70B (+155.9%)
828.18M
est: -2.25B (+136.7%)
514.42M
est: -2.48B (+120.8%)
-241.35M
est: -2.37B (+89.8%)
-2.32B
est.
-5.60B
est: -2.12B (-164.2%)
3.34B
est: -2.13B (+256.7%)
-5.13B
est: -2.13B (-140.9%)
-54.52M
est: -1.76B (+96.9%)
-2.33B
-2.33B – -2.33B
-32.3% YoY
-2.56B
-2.56B – -2.56B
-9.9% YoY
-2.45B
-2.45B – -2.45B
+4.2% YoY
-2.39B
-2.39B – -2.39B
+2.3% YoY
-2.19B
-2.19B – -2.19B
+8.6% YoY
-2.20B
-2.20B – -2.20B
-0.5% YoY
EBIT
562.85M
est: -1.61B (+134.9%)
620.97M
est: -1.91B (+132.5%)
920.73M
est: -1.91B (+148.2%)
797.89M
est: -2.53B (+131.6%)
489.48M
est: -2.78B (+117.6%)
-286.98M
est: -2.66B (+89.2%)
-2.60B
est.
-5.66B
est: -2.37B (-138.7%)
3.27B
est: -2.39B (+237.1%)
-5.21B
est: -2.39B (-118.5%)
-112.06M
est: -1.99B (+94.4%)
-2.63B
-2.63B – -2.63B
-32.3% YoY
-2.89B
-2.89B – -2.89B
-9.9% YoY
-2.77B
-2.77B – -2.77B
+4.2% YoY
-2.70B
-2.70B – -2.70B
+2.3% YoY
-2.47B
-2.47B – -2.47B
+8.6% YoY
-2.48B
-2.48B – -2.48B
-0.5% YoY
Net Income
278.92M
est: 967.05M (-71.2%)
402.72M
est: 1.04B (-61.4%)
646.71M
est: 1.04B (-38.0%)
348.39M
est: 1.61B (-78.3%)
143.88M
est: 1.83B (-92.1%)
-784.28M
est: 1.08B (-172.4%)
642.02M
est.
-5.59B
est: 642.02M (-970.4%)
2.13B
est: 682.15M (+211.8%)
-5.31B
est: 682.15M (-878.1%)
-133.40M
est: 867.08M (-115.4%)
1.33B
1.33B – 1.33B
+53.8% YoY
1.52B
1.52B – 1.52B
+14.2% YoY
900.43M
900.43M – 900.43M
-40.9% YoY
533.59M
533.59M – 533.59M
-40.7% YoY
533.59M
533.59M – 533.59M
+0.0% YoY
566.94M
566.94M – 566.94M
+6.3% YoY
SGA
338.75M
est: 817.88M (-58.6%)
431.58M
est: 969.22M (-55.5%)
471.10M
est: 969.22M (-51.4%)
495.22M
est: 1.28B (-61.4%)
338.71M
est: 1.41B (-76.0%)
346.23M
est: 1.35B (-74.3%)
1.32B
est.
415.75M
est: 1.20B (-65.5%)
401.10M
est: 1.21B (-66.9%)
310.08M
est: 1.21B (-74.4%)
22.13M
est: 1.55B (-98.6%)
2.05B
2.05B – 2.05B
+32.3% YoY
2.25B
2.25B – 2.25B
+9.9% YoY
2.15B
2.15B – 2.15B
-4.2% YoY
2.10B
2.10B – 2.10B
-2.3% YoY
1.92B
1.92B – 1.92B
-8.6% YoY
1.93B
1.93B – 1.93B
+0.5% YoY
EPS
0.19
est: 0.24 (-21.2%)
0.26
est: 0.26 (+0.0%)
0.42
est: 0.26 (+61.5%)
0.23
est: 0.40 (-42.5%)
0.09
est: 0.46 (-80.3%)
-0.51
est: 0.27 (-288.9%)
0.16
est.
-3.64
est: 0.16 (-2,375.0%)
0.57
est: 0.17 (+235.3%)
-1.42
est: 0.17 (-935.3%)
-0.04
est: 0.26 (-115.4%)
0.40
0.40 – 0.40
+53.8% YoY
0.46
0.46 – 0.46
+14.2% YoY
0.27
0.27 – 0.27
-40.9% YoY
0.16
0.16 – 0.16
-40.7% YoY
0.16
0.16 – 0.16
+0.0% YoY
0.17
0.17 – 0.17
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.64M
OE per share TTM
0.00
Owner's Yield
0.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
14.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-130.6K
Shares Outstanding
3.75B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Caiyun Qu Accounting Supervisor female
Guoli Xie Vice President male
Jing Yan President & Director male
Li Xu Chief Engineer male
Shuang Rao Vice President male
Wenning Guo Secretary of the Board of Directors male
Xue Bai Vice President male
Zhiyuan Zheng Chief Financial Officer & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits