Subscribe

Glodon Company Limited (002410.SZ)

CNY8.52 +0.17 (+2.04%)
CN SHZ Technology Software - Application
Address E-13,10 Xibeiwang East Road 100193
Beijing, CN
CEO Zhenggang Yuan
Website glodon.com
IPO 2010-05-25
ISIN CNE100000PH8

Explore sections of this company profile

Description

Operating within China's construction sector, Glodon Company Limited supplies specialized application software and comprehensive support services. Its diverse offerings include solutions for cost management, Building Information Modeling (BIM) construction, and digital infrastructure. The company, which was established in 1998 and is headquartered in Beijing, China, transitioned from its former name, Glodon Software Company Limited, to its current appellation in June 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.52 +0.17 (+2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33M
Beta
0.85
Float Shares
1.13B
Free Float %
68.6%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.52
DCF (Unlevered) 9.97 +17.0%
DCF (Levered) 10.09 +18.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 5 0
Hold 4 0
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.64
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -2.5% Q1'26: -5.3% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +66.7% Q1'26: +15.5% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +9.6% Q1'26: -39.1% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +9.6% Q1'26: +5.0% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +27.5% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.5% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.11× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 99% × Ke + 1% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.02 Current price: 8.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
2 EPS Ana.
Dec 2027
12 Rev. Ana.
2 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
11 Rev. Ana.
Revenue
1.54B
est: 1.54B (-0.2%)
2.03B
est: 2.04B (-0.4%)
2.34B
est: 2.25B (+4.2%)
2.86B
est: 2.80B (+2.4%)
3.46B
est: 3.51B (-1.2%)
3.95B
est: 4.08B (-3.1%)
5.58B
est: 5.23B (+6.8%)
6.56B
est: 6.72B (-2.4%)
6.55B
est: 6.94B (-5.7%)
6.22B
est: 6.29B (-1.0%)
6.06B
est: 6.25B (-3.0%)
6.37B
6.14B – 6.56B
+1.8% YoY
6.74B
6.19B – 7.90B
+5.8% YoY
6.83B
6.42B – 7.54B
+1.3% YoY
10.71B
10.07B – 11.82B
+56.9% YoY
EBITDA
128.24M
est: 187.51M (-31.6%)
254.68M
est: 248.27M (+2.6%)
548.69M
est: 273.48M (+100.6%)
556.23M
est: 340.47M (+63.4%)
310.45M
est: 426.84M (-27.3%)
485.45M
est: 497.08M (-2.3%)
825.18M
est: 636.56M (+29.6%)
1.21B
est: 818.80M (+47.3%)
612.27M
est: 844.83M (-27.5%)
379.31M
est: 835.45M (-54.6%)
1.08B
est: 830.96M (+30.3%)
846.20M
816.25M – 871.46M
+1.8% YoY
895.62M
822.59M – 1.05B
+5.8% YoY
907.51M
853.58M – 1.00B
+1.3% YoY
1.42B
1.34B – 1.57B
+56.9% YoY
EBIT
86.57M
est: 134.00M (-35.4%)
209.35M
est: 177.43M (+18.0%)
500.11M
est: 195.44M (+155.9%)
492.37M
est: 243.31M (+102.4%)
215.46M
est: 305.04M (-29.4%)
357.62M
est: 355.24M (+0.7%)
672.17M
est: 454.92M (+47.8%)
990.64M
est: 585.15M (+69.3%)
207.47M
est: 603.75M (-65.6%)
259.08M
est: 554.17M (-53.2%)
583.42M
est: 551.19M (+5.8%)
561.30M
541.44M – 578.06M
+1.8% YoY
594.08M
545.64M – 696.57M
+5.8% YoY
601.97M
566.20M – 664.66M
+1.3% YoY
944.25M
888.14M – 1.04B
+56.9% YoY
Net Income
241.97M
est: 248.27M (-2.5%)
423.10M
est: 449.26M (-5.8%)
472.24M
est: 515.46M (-8.4%)
439.08M
est: 520.96M (-15.7%)
235.07M
est: 285.07M (-17.5%)
330.39M
est: 376.38M (-12.2%)
660.97M
est: 671.18M (-1.5%)
947.22M
est: 958.03M (-1.1%)
115.84M
est: 672.70M (-82.8%)
250.42M
est: 381.43M (-34.3%)
405.11M
est: 503.72M (-19.6%)
590.35M
535.18M – 645.53M
+17.2% YoY
720.00M
713.80M – 726.19M
+22.0% YoY
752.10M
693.99M – 853.93M
+4.5% YoY
— – —
-100.0% YoY
SGA
1.32B
est: 747.03M (+77.0%)
1.61B
est: 989.09M (+62.4%)
1.18B
est: 1.09B (+7.9%)
1.53B
est: 1.36B (+12.6%)
1.89B
est: 1.70B (+11.0%)
2.07B
est: 1.98B (+4.8%)
2.64B
est: 2.54B (+4.0%)
2.89B
est: 3.26B (-11.4%)
3.24B
est: 3.37B (-3.8%)
3.07B
est: 2.97B (+3.4%)
2.79B
est: 2.95B (-5.6%)
3.01B
2.90B – 3.09B
+1.8% YoY
3.18B
2.92B – 3.73B
+5.8% YoY
3.22B
3.03B – 3.56B
+1.3% YoY
5.06B
4.75B – 5.58B
+56.9% YoY
EPS
0.15
est: 0.15 (+0.0%)
0.27
est: 0.27 (-0.5%)
0.30
est: 0.31 (-3.7%)
0.28
est: 0.31 (-11.0%)
0.15
est: 0.17 (-12.9%)
0.20
est: 0.23 (-12.0%)
0.40
est: 0.41 (-1.4%)
0.42
est: 0.58 (-27.4%)
0.07
est: 0.41 (-82.7%)
0.15
est: 0.23 (-35.3%)
0.25
est: 0.31 (-18.3%)
0.36
0.33 – 0.39
+17.2% YoY
0.44
0.43 – 0.44
+22.0% YoY
0.46
0.42 – 0.52
+4.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-04-16 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
999.41M
OE per share TTM
0.61
Owner's Yield
5.53%
Maintenance CapEx ratio
212.39%
Maint CapEx / Avg PPE
24.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.13% 48.0K 0.65%
2 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.05% 8.0K 0.65%
3 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 6.2K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
68.9K
Shares Outstanding
1.65B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huibin Liu Chief Accountant male
Jian Xiong Feng Secretary to the Board male
Jianhua Liu Senior VP & CFO male
Jinghua Li Senior Vice President female
Langsheng Yun Senior VP & Director male
Ping He Supervisor female
Qian Liu Senior VP, Party Secretary & Director male
Shaoshan Wang Senior Vice President male
Zhenggang Yuan President & Chairman of the Board male
Zhi Zhong Diao Founder & Strategic Development Advisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits