Subscribe

Guilin Sanjin Pharmaceutical Co., Ltd. (002275.SZ)

CNY13.67 +0.22 (+1.64%)
CN SHZ Healthcare Biotechnology
Address No.1, Gold Star(Jinxing) Road
Guilin, CN
CEO Xun Zou
IPO 2009-07-10
ISIN CNE100000DY9

Explore sections of this company profile

Description

Guilin Sanjin Pharmaceutical Co., Ltd. is a Chinese pharmaceutical firm dedicated to the research, production, and distribution of traditional Chinese and natural medicines across China. Established in 1967 and headquartered in Guilin, the company's product portfolio prominently features well-known traditional Chinese medicine (TCM) brands such as Guilin watermelon frost and lozenge, Sanjin tablets, and Naomaitai capsules. Beyond these core offerings, it also manufactures a range of other TCM preparations. The company operates as a subsidiary of the broader Guilin SanJin Group Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.67 +0.22 (+1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.20
Float Shares
131.59M
Free Float %
22.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% -1.03% +1.62% -0.48% -6.58% +2.62% +3.88% -23.03% +5.24% -18.39% -47.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.67
DCF (Unlevered) 19.49 +42.6%
DCF (Levered) 25.19 +84.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-09 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.23
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -6.8% Q1'26: +12.5% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -16.9% Q1'26: +16.7% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +28.3% Q1'26: -1.5% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +27.8% Q1'26: +29.1% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +23.7% Q1'26: +24.7% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    -0.1% Q1'26: +1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.71× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 95% × Ke + 5% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.49 Current price: 13.67
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Revenue
1.39B
est: 2.04B (-31.7%)
1.53B
est: 2.04B (-25.1%)
1.62B
est: 1.65B (-2.1%)
1.58B
est: 1.65B (-4.0%)
1.64B
est: 1.81B (-9.1%)
1.57B
est: 2.05B (-23.7%)
1.96B
est: 1.97B (-0.5%)
2.17B
est: 2.28B (-4.8%)
2.19B
est: 2.24B (-2.2%)
2.05B
est: 2.44B (-16.2%)
2.68B
2.58B – 2.79B
+10.0% YoY
EBITDA
462.50M
est: 498.51M (-7.2%)
514.63M
est: 498.51M (+3.2%)
592.05M
est: 404.00M (+46.5%)
552.75M
est: 404.00M (+36.8%)
556.17M
est: 441.95M (+25.8%)
393.58M
est: 502.67M (-21.7%)
412.21M
est: 482.10M (-14.5%)
575.53M
est: 558.74M (+3.0%)
571.42M
est: 928.15M (-38.4%)
654.91M
est: 1.01B (-35.1%)
1.11B
1.07B – 1.15B
+10.0% YoY
EBIT
401.80M
est: 398.86M (+0.7%)
449.61M
est: 398.86M (+12.7%)
523.40M
est: 323.24M (+61.9%)
477.03M
est: 323.24M (+47.6%)
465.48M
est: 353.61M (+31.6%)
313.31M
est: 402.19M (-22.1%)
315.65M
est: 385.74M (-18.2%)
460.41M
est: 447.06M (+3.0%)
480.47M
est: 853.92M (-43.7%)
568.15M
est: 928.51M (-38.8%)
1.02B
982.02M – 1.06B
+10.0% YoY
Net Income
376.53M
est: 597.71M (-37.0%)
393.66M
est: 597.71M (-34.1%)
464.40M
est: 732.49M (-36.6%)
413.35M
est: 433.63M (-4.7%)
392.14M
est: 486.37M (-19.4%)
277.02M
est: 580.13M (-52.2%)
329.53M
est: 322.30M (+2.2%)
421.30M
est: 480.51M (-12.3%)
521.53M
est: 450.69M (+15.7%)
433.13M
est: 509.23M (-14.9%)
573.61M
555.69M – 591.53M
+12.6% YoY
SGA
576.30M
est: 836.72M (-31.1%)
630.98M
est: 836.72M (-24.6%)
605.88M
est: 678.09M (-10.6%)
573.87M
est: 678.09M (-15.4%)
621.99M
est: 741.79M (-16.1%)
622.02M
est: 843.71M (-26.3%)
812.68M
est: 809.19M (+0.4%)
920.66M
est: 937.82M (-1.8%)
888.26M
est: 923.40M (-3.8%)
817.78M
est: 1.00B (-18.6%)
1.10B
1.06B – 1.15B
+10.0% YoY
EPS
0.64
est: 1.02 (-37.3%)
0.67
est: 1.02 (-34.3%)
0.79
est: 1.25 (-36.8%)
0.70
est: 0.74 (-5.4%)
0.67
est: 0.83 (-19.3%)
0.48
est: 0.99 (-51.5%)
0.56
est: 0.55 (+1.8%)
0.72
est: 0.82 (-12.2%)
0.89
est: 0.77 (+15.6%)
0.74
est: 0.87 (-14.9%)
0.98
0.95 – 1.01
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
465.29M
OE per share TTM
0.79
Owner's Yield
5.43%
Maintenance CapEx ratio
18.72%
Maint CapEx / Avg PPE
63.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 84.6K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 221.4K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 134.2K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 6.1K 0.44%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 79.2K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 94.4K 0.28%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 6.6K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 15.0K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 739.6K 0.06%
10 Vanguard Total World Stock ETF VT 0.00% 246.5K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
217.3K
Shares Outstanding
587.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun Li Vice President & Secretary of the Board male
Jie Zeng Accounting Supervisor
Jingdu Lei Director & Vice President male
Jinqian Xu Director, Personnel Administration Director & Manager of Human Resources Mgmt. Dept. male
Xun Zou Chairman of the Board & President male
Yuangang Xie Vice President, Chief Financial Officer & Director male
Zhun Zou Vice President & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits