Subscribe

Guilin Tourism Corporation Limited (000978.SZ)

CNY5.52 +0.16 (+2.99%)
CN SHZ Consumer Cyclical Travel Lodging
Address No. 27-2, Cuizhu Road 541001
Guilin, CN
CEO Xiaolong Wang
IPO 2000-05-18
ISIN CNE0000012H2

Explore sections of this company profile

Description

Headquartered in Guilin, China, Guilin Tourism Corporation Limited is a Chinese enterprise offering a wide array of tourism and ancillary services throughout the country. Its diversified business portfolio extends to managing passenger transport services via both sea cruises and road networks, operating scenic attractions, overseeing hotels, and running taxi services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.52 +0.16 (+2.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25M
Beta
0.42
Float Shares
393.22M
Free Float %
84.0%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.52
Ratings Trend (MoM) 80% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.83
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +1.7% Q4'25: +13.3% (vs Q4'24)
  • EPS growth Travel Lodging: +9.2%
    +105.4% Q4'25: +89.0% (vs Q4'24)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +11.1% Q4'25: -0.7% (vs Q4'24)
  • EBIT margin Travel Lodging: +18.3%
    +6.9% Q4'25: -44.0% (vs Q4'24)
  • ROIC Travel Lodging: +5.5%
    +1.0% Q4'25: -10.1% (vs Q4'24)
  • Share dilution Travel Lodging: +0.0%
    +0.0% Q4'25: +3.1% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    6.96× Q4'25: -9.85× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 81% × Ke + 19% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2024
actual
Revenue
500.00M
est: 503.00M (-0.6%)
486.24M
est: 478.00M (+1.7%)
556.29M
est: 563.00M (-1.2%)
573.07M
est: 573.00M (+0.0%)
606.15M
est: 622.00M (-2.5%)
255.03M
est: 633.00M (-59.7%)
238.77M
est.
238.74M
est: 134.00M (+78.2%)
129.43M
est: 337.00M (-61.6%)
467.10M
est: 469.00M (-0.4%)
431.68M
est: 469.00M (-8.0%)
EBITDA
173.66M
est: -169.90M (+202.2%)
111.90M
est: -161.46M (+169.3%)
184.59M
est: -190.17M (+197.1%)
232.67M
est: -193.55M (+220.2%)
202.37M
est: -210.10M (+196.3%)
-133.23M
est: -213.81M (+37.7%)
-80.65M
est.
-73.82M
est: -45.26M (-63.1%)
-154.58M
est: -113.83M (-35.8%)
132.71M
est: -159.34M (+183.3%)
-65.31M
est: -159.34M (+59.0%)
EBIT
83.98M
est: -301.28M (+127.9%)
14.43M
est: -286.31M (+105.0%)
83.86M
est: -337.22M (+124.9%)
129.79M
est: -343.21M (+137.8%)
94.77M
est: -372.56M (+125.4%)
-242.23M
est: -379.15M (+36.1%)
-143.02M
est.
-177.44M
est: -80.26M (-121.1%)
-256.29M
est: -201.85M (-27.0%)
49.19M
est: -275.97M (+117.8%)
-152.98M
est: -275.97M (+44.6%)
Net Income
29.89M
est: 58.52M (-48.9%)
5.99M
est: 52.43M (-88.6%)
52.94M
est: 81.92M (-35.4%)
80.40M
est: 91.29M (-11.9%)
55.02M
est: 70.22M (-21.6%)
-266.45M
est: 131.08M (-303.3%)
-266.83M
est.
-212.69M
est: -201.30M (-5.7%)
-281.83M
est: -56.18M (-401.7%)
11.81M
est: 28.09M (-57.9%)
-204.46M
est: 28.09M (-828.0%)
SGA
147.79M
est: 112.10M (+31.8%)
163.72M
est: 106.53M (+53.7%)
186.24M
est: 125.48M (+48.4%)
173.71M
est: 127.71M (+36.0%)
174.29M
est: 138.63M (+25.7%)
135.46M
est: 141.08M (-4.0%)
53.22M
est.
127.97M
est: 29.86M (+328.5%)
109.89M
est: 75.11M (+46.3%)
123.17M
est: 229.68M (-46.4%)
116.03M
est: 229.68M (-49.5%)
EPS
0.08
est: 0.13 (-33.6%)
0.02
est: 0.11 (-84.8%)
0.15
est: 0.18 (-14.3%)
0.22
est: 0.20 (+12.8%)
0.15
est: 0.15 (+0.0%)
-0.74
est: 0.28 (-364.3%)
-0.57
est.
-0.59
est: -0.43 (-37.2%)
-0.68
est: -0.12 (-466.7%)
0.03
est: 0.06 (-58.0%)
-0.44
est: 0.06 (-833.3%)

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.08M
OE per share TTM
0.06
Owner's Yield
0.79%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
312.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.7K
Shares Outstanding
468.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lihua Chen Head of Accounting Organization
Ningli Zheng Vice President & Non-Independent Director female
Xiaolong Wang Chief Financial Officer, Vice President & Director male
Xijun Huang Secretary of the Board male
Zheng Wen President & Vice Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits