Subscribe

Beijing Hualian Department Store Co., Ltd (000882.SZ)

CNY1.40 +0.03 (+2.19%)
CN SHZ Consumer Cyclical Department Stores
Address Sichuan Building 100037
Beijing, CN
CEO Dan Xie
IPO 1998-06-16
ISIN CNE000000W70

Explore sections of this company profile

Description

Beijing Hualian Department Store Co., Ltd. (BHDS) is a Chinese enterprise primarily engaged in managing and operating various retail complexes. Its diversified portfolio extends to include supermarkets, department stores, movie theaters, and the management of international brand franchises. The company oversees approximately 40 shopping malls across China. As of the close of 2019, its entertainment division boasted 15 cinemas, comprising a total of 115 screens. Beyond retail and entertainment, BHDS also delivers commercial factoring solutions—encompassing trade financing, accounts receivable oversight, and advisory services. Furthermore, it offers property leasing and management, as well as film exhibition services. Established in 1998, the company maintains its headquarters in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.40 +0.03 (+2.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66M
Beta
0.39
Float Shares
1.74B
Free Float %
64.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.04% -7.98% -23.08% -29.25% -27.18% -30.88% -9.64% -18.03% -63.86% -69.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.40
DCF (Levered) 3.64 +160.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.44
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -14.3% Q1'26: -16.2% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -1,586.5% Q1'26: -1,345.5% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +3.3% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    -4.4% Q1'26: +5.3% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    -0.6% Q1'26: +0.7% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -0.3% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    10.72× Q1'26: 61.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 51% × Ke + 49% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Revenue
1.25B
est: 959.92M (+30.6%)
1.25B
est: 1.02B (+22.7%)
EBITDA
471.95M
est: 410.01M (+15.1%)
318.79M
est: 436.74M (-27.0%)
EBIT
471.95M
est: 126.93M (+271.8%)
318.79M
est: 135.21M (+135.8%)
Net Income
32.80M
48.14M
SGA
493.49M
est: 311.60M (+58.4%)
484.71M
est: 331.92M (+46.0%)
EPS
0.01
0.02
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.85M
OE per share TTM
0.00
Owner's Yield
-0.22%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
214.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.00% 172.9K 0.12%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 232.4K 0.06%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 10.8K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 4.8K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 531.0K 0.06%
6 Vanguard Total International Stock ETF VXUS 0.00% 613.8K 0.05%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 853.34 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.6K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.4K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 608.71 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-47.5K
Shares Outstanding
2.71B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dan Xie GM & Director female
Jianjun Zhou Deputy GM, Secretary & Director male
Jingjing Zhao Accounting Supervisor
Taisheng Zhao Deputy GM & Director male
Xinrong Wang Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits