Subscribe

Skyworth Digital Co., Ltd. (000810.SZ)

CNY10.53 +0.01 (+0.10%)
CN SHZ Technology Communication Equipment
Address Unit A, Skyworth Mansion 518057
Shenzhen, CN
CEO Xuan He
IPO 1998-06-02
ISIN CNE0000000L9

Explore sections of this company profile

Description

Skyworth Digital Co., Ltd. is a global enterprise specializing in the manufacturing and distribution of digital television products. Its diverse product portfolio encompasses digital TV set-top boxes, compatible with broadcasting, Android TV, and RDK platforms. The company also supplies broadband customer premise equipment (CPE), such as GPON ONTs, routers, LTE, and PLC devices, in addition to a range of smart home solutions. Beyond hardware, Skyworth Digital offers an online Video Operation Support System (VOSS), a software platform designed to help operators streamline and optimize their video operations. The firm also provides comprehensive, end-to-end systems integration services. Established in 1997, Skyworth Digital Co., Ltd. is headquartered in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.53 +0.01 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.54
Float Shares
450.23M
Free Float %
39.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.70% -8.43% -9.23% -3.11% -7.62% -2.29% -0.86% -25.65% +35.25% -32.21% +278.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.53
DCF (Unlevered) 0.90 -91.4%
DCF (Levered) 2.52 -76.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.67
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +1.3% Q1'26: +38.7% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -27.3% Q1'26: +1,440.4% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    -4.1% Q1'26: -62.4% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +2.3% Q1'26: +3.8% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +4.2% Q1'26: +5.2% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +0.0% Q1'26: +1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    3.59× Q1'26: 8.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.90 Current price: 10.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
5.48B
est: 3.63B (+51.1%)
5.93B
est: 6.15B (-3.6%)
7.25B
est: 6.11B (+18.8%)
8.15B
est: 9.55B (-14.7%)
8.90B
est: 8.69B (+2.4%)
8.51B
est: 8.74B (-2.6%)
10.85B
est: 10.64B (+1.9%)
12.01B
est: 12.26B (-2.1%)
10.63B
est: 10.55B (+0.8%)
8.69B
est: 9.11B (-4.6%)
8.81B
est: 9.42B (-6.5%)
10.20B
10.20B – 10.20B
+8.3% YoY
10.96B
10.96B – 10.96B
+7.4% YoY
EBITDA
530.50M
est: 180.44M (+194.0%)
475.56M
est: 305.99M (+55.4%)
235.03M
est: 303.80M (-22.6%)
396.41M
est: 475.23M (-16.6%)
788.19M
est: 432.59M (+82.2%)
476.70M
est: 434.84M (+9.6%)
339.16M
est: 529.72M (-36.0%)
860.35M
est: 610.17M (+41.0%)
594.94M
est: 524.85M (+13.4%)
294.60M
est: 420.39M (-29.9%)
334.16M
est: 434.86M (-23.2%)
470.80M
470.80M – 470.80M
+8.3% YoY
505.64M
505.64M – 505.64M
+7.4% YoY
EBIT
431.80M
est: 134.76M (+220.4%)
396.99M
est: 228.52M (+73.7%)
137.56M
est: 226.89M (-39.4%)
281.72M
est: 354.92M (-20.6%)
664.71M
est: 323.07M (+105.7%)
341.08M
est: 324.75M (+5.0%)
204.06M
est: 395.61M (-48.4%)
722.06M
est: 455.69M (+58.5%)
472.04M
est: 391.97M (+20.4%)
194.48M
est: 306.50M (-36.5%)
198.07M
est: 317.05M (-37.5%)
343.26M
343.26M – 343.26M
+8.3% YoY
368.66M
368.66M – 368.66M
+7.4% YoY
Net Income
455.97M
est: 479.45M (-4.9%)
486.40M
est: 707.76M (-31.3%)
94.34M
est: 559.36M (-83.1%)
331.66M
est: 319.63M (+3.8%)
626.24M
est: 665.90M (-6.0%)
383.70M
est: 530.82M (-27.7%)
421.78M
est: 453.77M (-7.0%)
823.04M
est: 818.11M (+0.6%)
602.07M
est: 639.27M (-5.8%)
250.80M
est: 296.92M (-15.5%)
179.86M
est: 468.22M (-61.6%)
536.73M
536.73M – 536.73M
+14.6% YoY
616.67M
616.67M – 616.67M
+14.9% YoY
SGA
576.10M
est: 256.54M (+124.6%)
793.21M
est: 435.04M (+82.3%)
643.48M
est: 431.92M (+49.0%)
687.18M
est: 675.65M (+1.7%)
760.24M
est: 615.02M (+23.6%)
727.34M
est: 618.22M (+17.7%)
719.06M
est: 753.12M (-4.5%)
819.44M
est: 867.49M (-5.5%)
646.51M
est: 746.19M (-13.4%)
633.63M
est: 555.85M (+14.0%)
324.21M
est: 574.97M (-43.6%)
622.50M
622.50M – 622.50M
+8.3% YoY
668.57M
668.57M – 668.57M
+7.4% YoY
EPS
0.46
est: 0.42 (+9.5%)
0.48
est: 0.62 (-22.6%)
0.09
est: 0.49 (-81.6%)
0.32
est: 0.28 (+14.3%)
0.60
est: 0.58 (+2.9%)
0.36
est: 0.47 (-22.6%)
0.40
est: 0.40 (-0.2%)
0.75
est: 0.72 (+4.7%)
0.53
est: 0.56 (-5.4%)
0.22
est: 0.26 (-15.4%)
0.16
est: 0.41 (-61.0%)
0.47
0.47 – 0.47
+14.6% YoY
0.54
0.54 – 0.54
+14.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-28 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-27 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-26 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-25 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-22 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-21 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-20 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-19 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-18 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-15 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-14 B 3/5 3/5 3/5 3/5 2/5 2/5 3/5
2026-05-13 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-12 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-11 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-07 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-05-06 B 3/5 3/5 3/5 3/5 2/5 2/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-29 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-28 B 3/5 3/5 2/5 3/5 2/5 2/5 4/5
2026-04-27 B- 2/5 2/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 B- 2/5 2/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-04-21 B- 2/5 2/5 2/5 3/5 2/5 1/5 4/5
2026-04-20 B- 2/5 2/5 2/5 3/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-16 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.04B
OE per share TTM
-1.78
Owner's Yield
-15.54%
Maintenance CapEx ratio
12.84%
Maint CapEx / Avg PPE
10.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 155.2K 0.65%
2 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.01% 52.7K 0.49%
3 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 1.83M 0.07%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 31.7K 0.44%
5 Franklin FTSE China UCITS ETF FLXC.L 0.00% 52.8K 0.19%
6 Dimensional - Emerging Markets Value ETF DFEV 0.00% 51.3K 0.46%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 116.0K 0.29%
8 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 104.5K 0.39%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 32.5K 0.26%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.4K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.6K
Shares Outstanding
1.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun Yu Yun Accounting Supervisor
Xuan He President & Director male
Yin Wang Chief Financial Officer female
Zhi Zhang Vice President, Secretary & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits