Skyworth Digital Co., Ltd. (000810.SZ)
Shenzhen, CN
Skyworth Digital Co., Ltd. is a global enterprise specializing in the manufacturing and distribution of digital television products. Its diverse product portfolio encompasses digital TV set-top boxes, compatible with broadcasting, Android TV, and RDK platforms. The company also supplies broadband customer premise equipment (CPE), such as GPON ONTs, routers, LTE, and PLC devices, in addition to a range of smart home solutions. Beyond hardware, Skyworth Digital offers an online Video Operation Support System (VOSS), a software platform designed to help operators streamline and optimize their video operations. The firm also provides comprehensive, end-to-end systems integration services. Established in 1997, Skyworth Digital Co., Ltd. is headquartered in Shenzhen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.70% | -8.43% | -9.23% | -3.11% | -7.62% | -2.29% | -0.86% | -25.65% | +35.25% | -32.21% | +278.62% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Communication Equipment: +9.8%+1.3% Q1'26: +38.7% (vs Q1'25)
-
EPS growth Communication Equipment: +36.4%-27.3% Q1'26: +1,440.4% (vs Q1'25)
-
FCF margin FCF growth · Communication Equipment: +59.0%-4.1% Q1'26: -62.4% (vs Q1'25)
-
EBIT margin Communication Equipment: +4.7%+2.3% Q1'26: +3.8% (vs Q1'25)
-
ROIC Communication Equipment: +3.7%+4.2% ★ Q1'26: +5.2% (vs Q1'25)
-
Share dilution Communication Equipment: +0.0%+0.0% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×3.59× ★ Q1'26: 8.10× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.48B
est: 3.63B (+51.1%)
|
5.93B
est: 6.15B (-3.6%)
|
7.25B
est: 6.11B (+18.8%)
|
8.15B
est: 9.55B (-14.7%)
|
8.90B
est: 8.69B (+2.4%)
|
8.51B
est: 8.74B (-2.6%)
|
10.85B
est: 10.64B (+1.9%)
|
12.01B
est: 12.26B (-2.1%)
|
10.63B
est: 10.55B (+0.8%)
|
8.69B
est: 9.11B (-4.6%)
|
8.81B
est: 9.42B (-6.5%)
|
10.20B
10.20B – 10.20B
+8.3% YoY
|
10.96B
10.96B – 10.96B
+7.4% YoY
|
| EBITDA |
530.50M
est: 180.44M (+194.0%)
|
475.56M
est: 305.99M (+55.4%)
|
235.03M
est: 303.80M (-22.6%)
|
396.41M
est: 475.23M (-16.6%)
|
788.19M
est: 432.59M (+82.2%)
|
476.70M
est: 434.84M (+9.6%)
|
339.16M
est: 529.72M (-36.0%)
|
860.35M
est: 610.17M (+41.0%)
|
594.94M
est: 524.85M (+13.4%)
|
294.60M
est: 420.39M (-29.9%)
|
334.16M
est: 434.86M (-23.2%)
|
470.80M
470.80M – 470.80M
+8.3% YoY
|
505.64M
505.64M – 505.64M
+7.4% YoY
|
| EBIT |
431.80M
est: 134.76M (+220.4%)
|
396.99M
est: 228.52M (+73.7%)
|
137.56M
est: 226.89M (-39.4%)
|
281.72M
est: 354.92M (-20.6%)
|
664.71M
est: 323.07M (+105.7%)
|
341.08M
est: 324.75M (+5.0%)
|
204.06M
est: 395.61M (-48.4%)
|
722.06M
est: 455.69M (+58.5%)
|
472.04M
est: 391.97M (+20.4%)
|
194.48M
est: 306.50M (-36.5%)
|
198.07M
est: 317.05M (-37.5%)
|
343.26M
343.26M – 343.26M
+8.3% YoY
|
368.66M
368.66M – 368.66M
+7.4% YoY
|
| Net Income |
455.97M
est: 479.45M (-4.9%)
|
486.40M
est: 707.76M (-31.3%)
|
94.34M
est: 559.36M (-83.1%)
|
331.66M
est: 319.63M (+3.8%)
|
626.24M
est: 665.90M (-6.0%)
|
383.70M
est: 530.82M (-27.7%)
|
421.78M
est: 453.77M (-7.0%)
|
823.04M
est: 818.11M (+0.6%)
|
602.07M
est: 639.27M (-5.8%)
|
250.80M
est: 296.92M (-15.5%)
|
179.86M
est: 468.22M (-61.6%)
|
536.73M
536.73M – 536.73M
+14.6% YoY
|
616.67M
616.67M – 616.67M
+14.9% YoY
|
| SGA |
576.10M
est: 256.54M (+124.6%)
|
793.21M
est: 435.04M (+82.3%)
|
643.48M
est: 431.92M (+49.0%)
|
687.18M
est: 675.65M (+1.7%)
|
760.24M
est: 615.02M (+23.6%)
|
727.34M
est: 618.22M (+17.7%)
|
719.06M
est: 753.12M (-4.5%)
|
819.44M
est: 867.49M (-5.5%)
|
646.51M
est: 746.19M (-13.4%)
|
633.63M
est: 555.85M (+14.0%)
|
324.21M
est: 574.97M (-43.6%)
|
622.50M
622.50M – 622.50M
+8.3% YoY
|
668.57M
668.57M – 668.57M
+7.4% YoY
|
| EPS |
0.46
est: 0.42 (+9.5%)
|
0.48
est: 0.62 (-22.6%)
|
0.09
est: 0.49 (-81.6%)
|
0.32
est: 0.28 (+14.3%)
|
0.60
est: 0.58 (+2.9%)
|
0.36
est: 0.47 (-22.6%)
|
0.40
est: 0.40 (-0.2%)
|
0.75
est: 0.72 (+4.7%)
|
0.53
est: 0.56 (-5.4%)
|
0.22
est: 0.26 (-15.4%)
|
0.16
est: 0.41 (-61.0%)
|
0.47
0.47 – 0.47
+14.6% YoY
|
0.54
0.54 – 0.54
+14.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 155.2K | 0.65% |
| 2 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.01% | 52.7K | 0.49% |
| 3 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.01% | 1.83M | 0.07% |
| 4 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 31.7K | 0.44% |
| 5 | Franklin FTSE China UCITS ETF FLXC.L | 0.00% | 52.8K | 0.19% |
| 6 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 51.3K | 0.46% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 116.0K | 0.29% |
| 8 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 104.5K | 0.39% |
| 9 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 32.5K | 0.26% |
| 10 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 14.4K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chun Yu Yun | Accounting Supervisor | — | — |
| Xuan He | President & Director | — | male |
| Yin Wang | Chief Financial Officer | — | female |
| Zhi Zhang | Vice President, Secretary & Non-Independent Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000810.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
