Subscribe

Easyhome New Retail Group Corporation Limited (000785.SZ)

CNY2.17 +0.08 (+3.83%)
CN SHZ Consumer Cyclical Department Stores
Address No. 3 A, Dongzhimen South Street 100 007
Beijing, CN
CEO Linpeng Wang
IPO 1997-07-11
ISIN CNE0000001N3

Explore sections of this company profile

Description

Easyhome New Retail Group Corporation Limited has its primary base of operations located in China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.17 +0.08 (+3.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65M
Beta
0.58
Float Shares
1.81B
Free Float %
29.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% +0.39% +4.51% -12.07% -15.00% -12.67% -25.87% -39.57% -63.93% -75.07% -65.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.17
DCF (Unlevered) 2.13 -1.6%
DCF (Levered) 6.86 +216.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.57
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -14.1% Q1'26: -23.8% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -233.3% Q1'26: -71.0% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +6.5% Q1'26: +17.4% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +5.2% Q1'26: +5.9% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +1.7% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -2.6% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    6.21× Q1'26: 25.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 52% × Ke + 48% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.13 Current price: 2.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.35B
est: 4.32B (+0.9%)
3.98B
est: 4.19B (-5.0%)
3.97B
est: 3.99B (-0.5%)
8.42B
est: 3.97B (+112.2%)
9.23B
est: 4.11B (+124.7%)
9.02B
est: 11.29B (-20.1%)
13.07B
est: 13.05B (+0.1%)
12.98B
est: 13.33B (-2.6%)
13.51B
est: 14.16B (-4.6%)
12.97B
est: 13.71B (-5.4%)
11.14B
est: 11.65B (-4.4%)
12.30B
12.30B – 12.30B
+5.6% YoY
12.93B
12.93B – 12.93B
+5.1% YoY
EBITDA
151.93M
est: 1.03B (-85.3%)
1.15B
est: 1.00B (+15.1%)
1.63B
est: 953.49M (+70.9%)
2.64B
est: 948.23M (+178.9%)
3.09B
est: 981.94M (+214.2%)
2.23B
est: 2.70B (-17.5%)
4.56B
est: 3.12B (+46.2%)
3.79B
est: 3.19B (+19.0%)
2.41B
est: 3.39B (-28.7%)
1.67B
est: 3.19B (-47.8%)
2.42B
est: 2.72B (-11.0%)
2.87B
2.87B – 2.87B
+5.6% YoY
3.01B
3.01B – 3.01B
+5.1% YoY
EBIT
58.44M
est: 937.46M (-93.8%)
1.12B
est: 909.44M (+23.1%)
1.56B
est: 866.42M (+79.9%)
2.54B
est: 861.64M (+195.2%)
2.97B
est: 892.27M (+233.0%)
1.97B
est: 2.45B (-19.8%)
4.28B
est: 2.84B (+50.8%)
3.50B
est: 2.90B (+20.9%)
2.15B
est: 3.08B (-30.1%)
1.46B
est: 2.52B (-42.3%)
579.71M
est: 2.14B (-73.0%)
2.26B
2.26B – 2.26B
+5.6% YoY
2.38B
2.38B – 2.38B
+5.1% YoY
Net Income
-47.99M
est: 641.14M (-107.5%)
2.04M
est: 128.23M (-98.4%)
357.54M
est: 9.30B (-96.2%)
1.95B
est: 1.86B (+5.0%)
3.15B
est: 2.82B (+11.8%)
1.36B
est: 1.86B (-27.0%)
2.30B
est: 2.34B (-1.6%)
1.65B
est: 2.31B (-28.6%)
1.30B
est: 1.60B (-18.9%)
769.37M
est: 998.74M (-23.0%)
-998.74M
est: -998.74M (0.0%)
624.21M
624.21M – 624.21M
+162.5% YoY
686.63M
686.63M – 686.63M
+10.0% YoY
SGA
238.10M
est: 628.87M (-62.1%)
880.09M
est: 610.07M (+44.3%)
1.04B
est: 581.21M (+79.4%)
1.01B
est: 578.01M (+75.4%)
1.13B
est: 598.56M (+89.4%)
1.43B
est: 1.65B (-13.1%)
1.73B
est: 1.90B (-9.2%)
1.95B
est: 1.94B (+0.5%)
2.13B
est: 2.06B (+3.1%)
1.69B
est: 1.73B (-2.3%)
660.76M
est: 1.47B (-55.0%)
1.55B
1.55B – 1.55B
+5.6% YoY
1.63B
1.63B – 1.63B
+5.1% YoY
EPS
-0.19
est: 0.10 (-290.0%)
0.01
est: 0.02 (-50.0%)
1.42
est: 1.45 (-2.1%)
0.36
est: 0.29 (+24.1%)
0.54
est: 0.44 (+22.7%)
0.22
est: 0.29 (-24.1%)
0.36
est: 0.37 (-1.4%)
0.25
est: 0.36 (-30.6%)
0.21
est: 0.25 (-16.0%)
0.12
est: 0.16 (-25.0%)
-0.16
est: -0.16 (+0.0%)
0.10
0.10 – 0.10
+162.5% YoY
0.11
0.11 – 0.11
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-209.85M
OE per share TTM
-0.03
Owner's Yield
-1.32%
Maintenance CapEx ratio
1,790.76%
Maint CapEx / Avg PPE
127.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
82.5K
Shares Outstanding
6.23B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chanfei Zhu Vice President female
Ding Wang HR & Administration Director male
Jianliang Wang Board Secretary and Director of Investment & Capital male
Jie Li Vice President & Non-Independent Director male
Linpeng Wang Chairman & Chief Executive Officer male
Ning Wang Executive President & Non-Independent Director male
Xiao Li Risk & Compliance Director female
Yang Fan Accounting Supervisor & Financial Director female
Yong He Vice President male
Yuzhi Fang Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits