Subscribe

Northeast Securities Co., Ltd. (000686.SZ)

CNY8.12 +0.13 (+1.63%)
CN SHZ Financial Services Financial - Capital Markets
Address No. 6666 Main Street 130119
Changchun, CN
CEO Junyan He
Website nesc.cn
IPO 1997-02-27
ISIN CNE0000004H9

Explore sections of this company profile

Description

Northeast Securities Co., Ltd. is primarily engaged in providing an extensive range of securities and capital market solutions across China. The firm offers services such as securities brokerage, investment advisory, and financial consultation specifically related to securities trading and investment undertakings. Its operations also encompass securities underwriting and sponsorship, proprietary trading activities, margin financing, and securities lending. Moreover, the company acts as an intermediary for the sale of investment funds and other financial products. The company's principal place of business is in Changchun, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.12 +0.13 (+1.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.57
Float Shares
1.28B
Free Float %
54.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.02% -2.45% -7.66% -11.56% -13.48% -14.59% +8.15% +10.71% -10.46% -30.66% +507.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.12
DCF (Unlevered) 22.30 +174.7%
DCF (Levered) 35.33 +335.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-01 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.93
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    -5.4% Q1'26: -7.0% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +67.6% Q1'26: +100.0% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    -6.4% Q1'26: +425.6% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +29.1% Q1'26: +34.5% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    Q1'26: -2.6% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    -0.9% Q1'26: +1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    12.14× Q1'26: 12.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 43% × Ke + 57% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.32 Current price: 8.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.63B
est: 6.63B (+0.0%)
4.42B
est: 5.34B (-17.3%)
6.54B
est: 5.27B (+24.0%)
8.17B
est: 6.27B (+30.4%)
9.30B
est: 9.06B (+2.7%)
7.78B
est: 10.21B (-23.8%)
8.76B
est: 11.40B (-23.2%)
6.20B
est: 6.93B (-10.5%)
7.84B
est: 7.23B (+8.4%)
6.41B
est: 5.13B (+24.8%)
6.06B
est: 5.03B (+20.6%)
5.48B
5.48B – 5.48B
+8.9% YoY
5.88B
5.88B – 5.88B
+7.3% YoY
EBITDA
3.48B
est: 930.38M (+274.1%)
1.73B
est: 749.50M (+130.6%)
868.37M
est: 739.53M (+17.4%)
395.21M
est: 879.16M (-55.0%)
1.38B
est: 1.27B (+8.6%)
1.92B
est: 1.43B (+33.9%)
2.29B
est: 1.60B (+43.2%)
427.19M
est: 972.62M (-56.1%)
977.64M
est: 1.01B (-3.7%)
est: 809.61M (-100.0%)
2.02B
est: 792.73M (+154.9%)
863.54M
863.54M – 863.54M
+8.9% YoY
926.93M
926.93M – 926.93M
+7.3% YoY
EBIT
3.41B
est: 734.94M (+364.6%)
1.65B
est: 592.05M (+179.2%)
780.57M
est: 584.18M (+33.6%)
299.30M
est: 694.48M (-56.9%)
1.28B
est: 1.00B (+27.1%)
1.81B
est: 1.13B (+59.7%)
2.09B
est: 1.26B (+65.6%)
200.38M
est: 768.31M (-73.9%)
722.82M
est: 801.56M (-9.8%)
-265.59M
est: 629.39M (-142.2%)
1.76B
est: 616.27M (+186.2%)
671.31M
671.31M – 671.31M
+8.9% YoY
720.60M
720.60M – 720.60M
+7.3% YoY
Net Income
2.63B
est: 1.98B (+32.7%)
1.31B
est: 2.47B (-46.8%)
666.95M
est: 1.68B (-60.2%)
301.35M
est: 2.05B (-85.3%)
1.01B
est: 1.58B (-36.3%)
1.33B
est: 1.77B (-24.7%)
1.62B
est: 1.84B (-11.8%)
230.94M
est: 1.06B (-78.3%)
668.45M
est: 1.11B (-39.8%)
873.65M
est: 210.69M (+314.7%)
1.45B
est: 1.43B (+1.6%)
1.71B
1.71B – 1.71B
+19.7% YoY
1.97B
1.97B – 1.97B
+15.1% YoY
SGA
436.15M
est: 1.34B (-67.3%)
628.77M
est: 1.08B (-41.5%)
675.28M
est: 1.06B (-36.4%)
2.10B
est: 1.26B (+66.4%)
663.99M
est: 1.82B (-63.6%)
674.03M
est: 2.06B (-67.2%)
1.02B
est: 2.30B (-55.5%)
1.09B
est: 1.40B (-22.1%)
1.16B
est: 1.46B (-20.3%)
3.08B
est: 1.12B (+175.7%)
1.01B
est: 1.09B (-7.8%)
1.19B
1.19B – 1.19B
+8.9% YoY
1.28B
1.28B – 1.28B
+7.3% YoY
EPS
1.27
est: 0.84 (+51.3%)
0.58
est: 1.05 (-44.6%)
0.28
est: 0.71 (-60.6%)
0.13
est: 0.87 (-85.1%)
0.43
est: 0.67 (-35.8%)
0.57
est: 0.75 (-24.0%)
0.69
est: 0.78 (-11.5%)
0.10
est: 0.45 (-78.1%)
0.29
est: 0.47 (-38.3%)
0.37
est: 0.09 (+311.1%)
0.62
est: 0.61 (+1.6%)
0.73
0.73 – 0.73
+19.7% YoY
0.84
0.84 – 0.84
+15.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-25 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.46B
OE per share TTM
1.61
Owner's Yield
19.07%
Maintenance CapEx ratio
7.88%
Maint CapEx / Avg PPE
11.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Emerging Markets Equity Factor ETF EMGF 0.03% 496.0K 0.26%
2 Franklin FTSE China UCITS ETF FLXC.L 0.01% 171.6K 0.19%
3 Franklin FTSE China ETF FLCH 0.01% 23.8K 0.19%
4 Dimensional - Emerging Markets Value ETF DFEV 0.01% 143.0K 0.46%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 20.3K 0.44%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 14.1K 0.40%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 209.6K 0.39%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 202.8K 0.29%
9 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 342.4K 0.07%
10 Schwab Emerging Markets Equity ETF SCHE 0.00% 238.8K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
482.4K
Shares Outstanding
2.34B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aibin Wang Chief Compliance Officer male
Chen Dong Vice President male
Jinyan Xue Chief Risk Officer female
Junyan He Vice Chairman, President, Chief Executive Officer & GM male
Laisheng Guo Vice President male
Man Dong Company Secretary female
Tianwen Wang Vice President & Chief Financial Officer male
Xiaodan Wang Vice President male
Xuefei Li Vice President male
Xueshan Liu Accounting Supervisor male
Yazhou Kong Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits