Subscribe

Guangxi Liugong Machinery Co., Ltd. (000528.SZ)

CNY8.24 +0.26 (+3.26%)
CN SHZ Industrials Agricultural - Machinery
Address No.1, Liutai Road 545007
Liuzhou, CN
CEO Guangan Zeng
Website liugong.com
IPO 1993-11-18
ISIN CNE000000DB8

Explore sections of this company profile

Description

Guangxi Liugong Machinery Co., Ltd., established in Liuzhou, China, in 1958, is a prominent manufacturer and vendor of heavy construction equipment. The company's activities are organized into three main divisions: earth-moving machinery, other construction equipment and associated parts, and financial services. Its comprehensive product line features a wide array of machines such as excavators, wheel loaders, skid steer loaders, backhoe loaders, bulldozers, motor graders, compactors, asphalt pavers, cold planers, cranes, mining trucks, crushers, drilling rigs, diaphragm wall rigs, trench cutters, and various material handling apparatus. Beyond equipment sales, Liugong also provides crucial parts and maintenance support, alongside offering financial assistance to customers for purchasing its products. The company caters to a broad spectrum of industries, including agriculture, demolition, forestry, general building, landscaping, material logistics, mining, oil and gas, port operations, quarrying and aggregate production, road construction, and utility sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.24 +0.26 (+3.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35M
Beta
0.62
Float Shares
1.06B
Free Float %
53.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -1.86% -9.48% -24.79% -24.85% -24.35% -10.38% +22.51% +2.51% +82.52% +206.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.24
DCF (Unlevered) 19.61 +137.9%
DCF (Levered) 5.65 -31.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Agricultural - Machinery: +5.1%
    +10.3% ★ Q1'26: +10.0% (vs Q1'25)
  • ✓
    EPS growth Agricultural - Machinery: +10.7%
    +18.3% ★ Q1'26: -10.3% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Agricultural - Machinery: +31.2%
    -3.2% Q1'26: -6.3% (vs Q1'25)
  • ✗
    EBIT margin Agricultural - Machinery: +9.5%
    +5.9% Q1'26: +8.5% (vs Q1'25)
  • ✗
    ROIC Agricultural - Machinery: +7.1%
    +5.5% Q1'26: +10.1% (vs Q1'25)
  • ✗
    Share dilution Agricultural - Machinery: +0.0%
    +3.0% Q1'26: +0.5% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    6.25×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 19.79 Current price: 8.24
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
5 EPS Ana. 		Dec 2027
6 Rev. Ana.
6 EPS Ana. 		Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
6.66B
est: 6.57B (+1.3%)
7.01B
est: 6.78B (+3.3%)
11.94B
est: 10.48B (+13.9%)
18.08B
est: 16.63B (+8.8%)
19.18B
est: 19.60B (-2.2%)
25.98B
est: 23.02B (+12.9%)
25.65B
est.
28.70B
est: 24.38B (+17.7%)
26.48B
est: 28.03B (-5.5%)
27.52B
est: 28.03B (-1.8%)
30.06B
est: 30.26B (-0.7%)
33.14B
est: 34.12B (-2.9%)
37.54B
37.31B – 37.87B
+10.0% YoY
42.36B
41.28B – 45.50B
+12.9% YoY
47.57B
46.79B – 49.64B
+12.3% YoY
EBITDA
612.21M
est: 464.42M (+31.8%)
612.96M
est: 479.23M (+27.9%)
944.14M
est: 740.86M (+27.4%)
1.51B
est: 1.18B (+28.9%)
1.81B
est: 1.39B (+30.5%)
2.52B
est: 1.63B (+54.9%)
1.81B
est.
2.00B
est: 1.72B (+16.3%)
1.62B
est: 1.98B (-18.1%)
2.28B
est: 1.98B (+15.3%)
2.65B
est: 2.31B (+14.8%)
2.63B
est: 2.61B (+1.1%)
2.87B
2.85B – 2.89B
+10.0% YoY
3.23B
3.15B – 3.47B
+12.9% YoY
3.63B
3.57B – 3.79B
+12.3% YoY
EBIT
356.38M
est: 330.47M (+7.8%)
386.07M
est: 341.01M (+13.2%)
692.19M
est: 527.18M (+31.3%)
1.23B
est: 836.13M (+47.4%)
1.50B
est: 985.61M (+51.8%)
2.07B
est: 1.16B (+79.3%)
1.29B
est.
1.51B
est: 1.23B (+23.2%)
1.04B
est: 1.41B (-26.4%)
1.63B
est: 1.41B (+15.7%)
2.00B
est: 1.67B (+19.7%)
1.94B
est: 1.88B (+2.9%)
2.07B
2.06B – 2.09B
+10.0% YoY
2.34B
2.28B – 2.51B
+12.9% YoY
2.63B
2.58B – 2.74B
+12.3% YoY
Net Income
21.31M
est: 33.98M (-37.3%)
49.26M
est: 82.56M (-40.3%)
347.01M
est: 516.52M (-32.8%)
790.14M
est: 1.43B (-44.7%)
1.02B
est: 1.59B (-35.9%)
1.44B
est: 1.87B (-23.0%)
1.56B
est.
997.26M
est: 882.43M (+13.0%)
599.33M
est: 1.05B (-43.1%)
867.81M
est: 1.05B (-17.7%)
1.33B
est: 1.62B (-17.9%)
1.61B
est: 1.87B (-13.8%)
2.18B
2.12B – 2.32B
+17.1% YoY
2.73B
2.30B – 3.57B
+25.0% YoY
3.24B
3.18B – 3.43B
+18.8% YoY
SGA
1.41B
est: 674.67M (+109.7%)
1.41B
est: 696.19M (+102.0%)
1.73B
est: 1.08B (+60.7%)
2.30B
est: 1.71B (+34.5%)
2.60B
est: 2.01B (+29.1%)
2.82B
est: 2.36B (+19.2%)
2.63B
est.
2.92B
est: 2.50B (+16.7%)
2.55B
est: 2.88B (-11.3%)
2.74B
est: 2.88B (-4.7%)
3.22B
est: 3.06B (+5.1%)
3.34B
est: 3.45B (-3.1%)
3.80B
3.78B – 3.83B
+10.0% YoY
4.29B
4.18B – 4.60B
+12.9% YoY
4.81B
4.73B – 5.02B
+12.3% YoY
EPS
0.01
est: 0.02 (-5.8%)
0.03
est: 0.04 (-9.8%)
0.24
est: 0.23 (+2.6%)
0.54
est: 0.65 (-16.6%)
0.69
est: 0.72 (-4.0%)
0.90
est: 0.85 (+6.2%)
0.71
est.
0.51
est: 0.40 (+27.7%)
0.31
est: 0.48 (-35.0%)
0.44
est: 0.48 (-7.8%)
0.68
est: 0.71 (-4.3%)
0.80
est: 0.82 (-2.5%)
0.96
0.93 – 1.02
+17.1% YoY
1.20
1.01 – 1.57
+25.0% YoY
1.43
1.40 – 1.51
+18.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B 3/5 3/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
234.49M
OE per share TTM
0.10
Owner's Yield
1.28%
Maintenance CapEx ratio
16.99%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.12% 45.3K 0.65%
2 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.07% 256.9K 0.44%
3 Franklin FTSE China UCITS ETF FLXC.L 0.01% 162.5K 0.19%
4 Franklin FTSE China ETF FLCH 0.01% 15.4K 0.19%
5 Dimensional - Emerging Markets Value ETF DFEV 0.01% 104.3K 0.46%
6 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 14.0K 0.44%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 193.7K 0.39%
8 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 116.2K 0.17%
9 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 116.2K 0.17%
10 Vanguard International High Dividend Yield ETF VYMI 0.00% 394.9K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
113.9K
Shares Outstanding
1.98B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Binqiang Zhu Vice President — male
Chuan Fen Yu Senior Vice President — male
Guangan Zeng Non-Independent Chairman & Chief Executive Officer — male
Guo Bing Luo Vice Chairman, President & Financial Officer — male
Hengliang Pan Vice President — male
Hualin Huang Secretary of the Board — male
Lijun Fang Head of the Accounting Institution & Accounting Supervisor — female
Muhan Li Vice President — male
Shiguo Yuan VP & Director — male
Wu Wen Senior Vice President and Non-Independent Director — male
Xiang Quan Huang Senior Vice President — male
Xiaolei Xiao Vice President — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Agricultural - Machinery