Hefei Department Store Group Co.,Ltd (000417.SZ)
Hefei, CN
Hefei Department Store Group Co.,Ltd, along with its subsidiaries, operates as a comprehensive retail and diversified services enterprise across China. Its extensive retail footprint includes 26 department store complexes and shopping centers, alongside 191 supermarkets operating under the 'Jiafu' brand. The company further manages 26 consumer electronics stores, 300 general chain retail outlets, and 100 'Tesco' branded cross-border direct sales centers. Beyond consumer goods, it plays a significant role in food distribution, overseeing 3 large-scale agricultural product wholesale markets and 22 standardized vegetable markets. In addition to its retail core, the Group has diversified its operations into several other sectors. These include providing small loan financial services, engaging in broader e-commerce and cross-border direct sales initiatives, and managing airport entry port logistics. The company is also active in developing online and offline integration strategies and offering comprehensive industrial system services that combine both domestic and international trade. Established in 1959, the company maintains its headquarters in Hefei, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.56% | +5.77% | +7.52% | -14.47% | +1.85% | -11.73% | +26.33% | +41.58% | +37.24% | -6.04% | +481.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%-5.4% Q1'26: -16.9% (vs Q1'25)
-
EPS growth Department Stores: +7.6%-12.5% Q1'26: -14.6% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%-7.4% Q1'26: -7.0% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+2.4% Q1'26: +7.0% (vs Q1'25)
-
ROIC Department Stores: +4.6%+1.9% Q1'26: +6.2% (vs Q1'25)
-
Share dilution Department Stores: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×3.17× ★ Q1'26: 2.94× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.76B
est: 9.83B (-0.7%)
|
9.74B
est: 9.86B (-1.3%)
|
10.39B
est: 10.32B (+0.7%)
|
10.68B
est: 10.43B (+2.4%)
|
10.91B
est: 11.01B (-0.9%)
|
6.33B
est: 10.18B (-37.8%)
|
6.27B
est.
|
6.34B
est: 6.30B (+0.6%)
|
6.30B
est: 6.60B (-4.5%)
|
6.69B
est: 6.60B (+1.3%)
|
7.04B
est: 6.96B (+1.1%)
|
6.65B
est: 7.30B (-8.9%)
|
7.50B
7.50B – 7.50B
+2.7% YoY
|
7.70B
7.70B – 7.70B
+2.7% YoY
|
| EBITDA |
663.92M
est: 1.27B (-47.5%)
|
685.00M
est: 1.27B (-46.0%)
|
656.31M
est: 1.33B (-50.6%)
|
665.00M
est: 1.34B (-50.4%)
|
657.24M
est: 1.42B (-53.6%)
|
550.26M
est: 1.31B (-58.0%)
|
807.34M
est.
|
684.34M
est: 810.94M (-15.6%)
|
635.17M
est: 849.54M (-25.2%)
|
738.08M
est: 849.54M (-13.1%)
|
662.20M
est: 707.81M (-6.4%)
|
634.57M
est: 742.60M (-14.5%)
|
762.95M
762.95M – 762.95M
+2.7% YoY
|
783.29M
783.29M – 783.29M
+2.7% YoY
|
| EBIT |
522.82M
est: 677.18M (-22.8%)
|
519.10M
est: 679.40M (-23.6%)
|
463.81M
est: 710.72M (-34.7%)
|
467.22M
est: 718.16M (-34.9%)
|
435.10M
est: 758.25M (-42.6%)
|
326.72M
est: 701.29M (-53.4%)
|
432.12M
est.
|
466.58M
est: 434.05M (+7.5%)
|
422.38M
est: 454.71M (-7.1%)
|
523.93M
est: 454.71M (+15.2%)
|
460.82M
est: 428.64M (+7.5%)
|
156.58M
est: 449.70M (-65.2%)
|
462.03M
462.03M – 462.03M
+2.7% YoY
|
474.35M
474.35M – 474.35M
+2.7% YoY
|
| Net Income |
262.34M
est: 296.36M (-11.5%)
|
282.88M
est: 271.01M (+4.4%)
|
213.15M
est: 311.95M (-31.7%)
|
224.50M
est: 210.57M (+6.6%)
|
159.61M
est: 241.76M (-34.0%)
|
137.06M
est: 132.58M (+3.4%)
|
187.17M
est.
|
180.85M
est: 163.78M (+10.4%)
|
171.01M
est: 319.75M (-46.5%)
|
264.03M
est: 319.75M (-17.4%)
|
190.57M
est: 226.17M (-15.7%)
|
160.22M
est: 257.36M (-37.7%)
|
296.36M
296.36M – 296.36M
+15.2% YoY
|
327.55M
327.55M – 327.55M
+10.5% YoY
|
| SGA |
1.03B
est: 814.79M (+27.0%)
|
1.06B
est: 817.47M (+29.3%)
|
1.16B
est: 855.15M (+35.6%)
|
1.25B
est: 864.10M (+44.2%)
|
1.34B
est: 912.34M (+46.5%)
|
1.27B
est: 843.80M (+50.3%)
|
519.94M
est.
|
1.40B
est: 522.26M (+167.4%)
|
1.44B
est: 547.12M (+162.6%)
|
1.42B
est: 547.12M (+158.8%)
|
1.37B
est: 1.26B (+9.2%)
|
325.45M
est: 1.32B (-75.4%)
|
1.36B
1.36B – 1.36B
+2.7% YoY
|
1.39B
1.39B – 1.39B
+2.7% YoY
|
| EPS |
0.34
est: 0.38 (-10.5%)
|
0.36
est: 0.35 (+3.6%)
|
0.27
est: 0.40 (-32.5%)
|
0.29
est: 0.27 (+7.4%)
|
0.20
est: 0.31 (-35.5%)
|
0.18
est: 0.17 (+5.9%)
|
0.24
est.
|
0.23
est: 0.21 (+9.5%)
|
0.22
est: 0.41 (-46.3%)
|
0.34
est: 0.41 (-17.1%)
|
0.24
est: 0.29 (-17.2%)
|
0.21
est: 0.33 (-36.4%)
|
0.38
0.38 – 0.38
+15.2% YoY
|
0.42
0.42 – 0.42
+10.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 6.7K | 0.48% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 15.2K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 748.9K | 0.06% |
| 4 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 1.2K | 0.22% |
| 5 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 3.6K | 0.22% |
| 6 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 1.9K | 0.22% |
| 7 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 858.27 | 0.22% |
| 8 | Vanguard Conservative ETF Portfolio VCNS.TO | 0.00% | 99.15 | 0.22% |
| 9 | Vanguard Retirement Income ETF Portfolio VRIF.TO | 0.00% | 32.58 | 0.31% |
| 10 | Vanguard Conservative Income ETF Portfolio VCIP.TO | 0.00% | 15.51 | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hao Wang | Deputy General Manager | — | male |
| Huasheng Liu | Deputy GM & Chief Accountant | — | male |
| Tongxiang Zhang | GM & Director | — | male |
| Wei Yu | Deputy General Manager | — | male |
| Wen Juan Pei | Employee Director & Labor Union Chairman | — | female |
| Yang Xu | Deputy General Manager | — | male |
| Zhichun Yang | Secretary of the Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000417.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
