Subscribe

North Huajin Chemical Industries Co.,Ltd (000059.SZ)

CNY4.44 +0.02 (+0.45%)
CN SHZ Energy Oil & Gas Refining & Marketing
Address Hongqi Street 124021
Panjin, LN, CN
CEO Xiao Jun Xu
IPO 1997-01-30
ISIN CNE000000NY9

Explore sections of this company profile

Description

North Huajin Chemical Industries Co., Ltd. engages in the production and sale of petrochemical products and chemical fertilizers. It offers diesel refined oil, polypropylene resins, polyethylene resins, mixed aromatics, fuel oils and acrylonitrile butadiene styrene resins. The company was founded on January 18, 1997 and is headquartered in Panjin, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.44 +0.02 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28M
Beta
0.55
Float Shares
1.60B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.56% -6.54% -21.03% -27.85% -15.94% -17.20% -18.57% -29.12% -41.71% -48.19% -45.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.44
DCF (Unlevered) 8.59 +93.6%
DCF (Levered) 1.13 -74.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.87
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    +20.7% Q1'26: -8.6% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +37.1% Q1'26: +113.0% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    -9.2% Q1'26: -17.1% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    -3.3% Q1'26: +2.0% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    -12.5% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    -35.70× Q1'26: 20.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 57% × Ke + 43% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.61 Current price: 4.44
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
30.91B
est: 46.93B (-34.1%)
29.10B
est: 30.93B (-5.9%)
33.71B
est: 32.19B (+4.7%)
37.04B
est: 31.54B (+17.4%)
39.61B
est: 38.99B (+1.6%)
30.44B
est: 32.06B (-5.1%)
38.65B
est: 37.85B (+2.1%)
49.06B
est: 49.06B (+0.0%)
46.14B
est: 49.01B (-5.8%)
34.60B
est: 36.62B (-5.5%)
41.76B
est: 39.37B (+6.1%)
47.61B
47.61B – 47.61B
+20.9% YoY
48.10B
48.10B – 48.10B
+1.0% YoY
44.74B
44.74B – 44.74B
-7.0% YoY
EBITDA
2.22B
est: 1.82B (+22.3%)
4.70B
est: 1.20B (+292.3%)
4.35B
est: 1.25B (+248.9%)
3.41B
est: 1.22B (+179.2%)
3.15B
est: 1.51B (+108.6%)
2.19B
est: 1.24B (+76.8%)
3.01B
est: 1.47B (+105.6%)
2.57B
est: 1.90B (+35.4%)
1.79B
est: 1.90B (-5.5%)
-1.65B
est: 863.46M (-291.4%)
-149.12M
est: 928.25M (-116.1%)
1.12B
1.12B – 1.12B
+20.9% YoY
1.13B
1.13B – 1.13B
+1.0% YoY
1.05B
1.05B – 1.05B
-7.0% YoY
EBIT
837.12M
est: 132.37M (+532.4%)
3.39B
est: 87.25M (+3,788.5%)
2.98B
est: 90.80M (+3,186.8%)
2.01B
est: 88.95M (+2,159.0%)
1.67B
est: 109.96M (+1,416.3%)
816.90M
est: 90.44M (+803.3%)
1.56B
est: 106.76M (+1,359.4%)
1.02B
est: 138.38M (+636.5%)
268.36M
est: 138.23M (+94.1%)
-2.76B
est: -332.14M (-729.5%)
-1.36B
est: -357.06M (-281.4%)
-431.74M
-431.74M – -431.74M
-20.9% YoY
-436.20M
-436.20M – -436.20M
-1.0% YoY
-405.74M
-405.74M – -405.74M
+7.0% YoY
Net Income
328.69M
est: 31.99M (+927.5%)
1.80B
est: 1.89B (-4.7%)
1.85B
est: 1.94B (-4.7%)
1.14B
est: 1.44B (-20.5%)
992.96M
est: 1.22B (-18.3%)
324.49M
est: 143.95M (+125.4%)
942.44M
est: 889.75M (+5.9%)
529.20M
est: 528.14M (+0.2%)
70.30M
est: 31.85M (+120.7%)
-2.79B
est: -1.56B (-79.0%)
-1.76B
est: -1.79B (+1.3%)
381.00M
381.00M – 381.00M
+121.3% YoY
688.37M
688.37M – 688.37M
+80.7% YoY
980.39M
980.39M – 980.39M
+42.4% YoY
SGA
1.22B
est: 1.58B (-22.5%)
1.46B
est: 1.04B (+40.2%)
1.43B
est: 1.08B (+31.9%)
1.37B
est: 1.06B (+29.5%)
1.40B
est: 1.31B (+7.2%)
1.27B
est: 1.08B (+18.2%)
1.41B
est: 1.27B (+10.8%)
1.30B
est: 1.65B (-21.3%)
1.28B
est: 1.65B (-22.0%)
1.23B
est: 1.02B (+20.3%)
538.66M
est: 1.10B (-50.8%)
1.32B
1.32B – 1.32B
+20.9% YoY
1.34B
1.34B – 1.34B
+1.0% YoY
1.24B
1.24B – 1.24B
-7.0% YoY
EPS
0.21
est: 0.02 (+950.0%)
1.13
est: 1.18 (-4.5%)
1.15
est: 1.21 (-5.0%)
0.72
est: 0.90 (-20.0%)
0.62
est: 0.76 (-18.4%)
0.20
est: 0.09 (+125.4%)
0.59
est: 0.56 (+6.1%)
0.33
est: 0.33 (-0.1%)
0.04
est: 0.02 (+100.9%)
-1.75
est: -0.98 (-79.3%)
-1.10
est: -1.12 (+1.5%)
0.24
0.24 – 0.24
+121.3% YoY
0.43
0.43 – 0.43
+80.7% YoY
0.61
0.61 – 0.61
+42.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.15B
OE per share TTM
1.97
Owner's Yield
44.51%
Maintenance CapEx ratio
627.91%
Maint CapEx / Avg PPE
30.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 127.0K 0.39%
2 Schwab Emerging Markets Equity ETF SCHE 0.00% 163.4K 0.06%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 72.6K 0.29%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 20.1K 0.26%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 8.9K 0.48%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 992.7K 0.06%
7 Dimensional - Emerging Markets Value ETF DFEV 0.00% 11.3K 0.46%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 67.2K 0.28%
9 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 23.8K 0.17%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 23.8K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-177.2K
Shares Outstanding
1.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bingqi Song Deputy General Manager male
Hongwei Zhang Deputy General Manager male
Jianmin Fei Deputy General Manager male
Wusheng Huang Deputy General Manager male
Xiao Jun Xu GM & Director male
Xibao Chen Deputy General Manager male
Yong Liu Chief Accountant & Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits