XSpring Capital Public Company Limited (XPG.BK)
Bangkok, TH
XSpring Capital Public Company Limited, alongside its subsidiaries, functions as a diversified financial services and investment firm with operations spanning both Thailand and international markets. The company provides a comprehensive suite of financial offerings, encompassing brokerage services for securities and derivatives, international market trading, and convenient online platforms. It also delivers expert investment, financial, and wealth advisory services, in addition to managing securities underwriting and derivatives agency functions. Furthermore, XSpring Capital is actively involved in the management of various fund types, including mutual, private, derivatives, provident, and real estate investment trust funds, while also dealing in derivative warrants and facilitating securities borrowing and lending. Beyond traditional finance, its operations extend into foreign exchange, real estate ventures, and the burgeoning digital asset sector. Established in 1974, the company was previously known as Seamico Capital Public Company Limited, adopting its current name, XSpring Capital Public Company Limited, in May 2021. Its headquarters are situated in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.27% | +2.27% | -2.17% | -13.46% | +2.27% | +4.65% | -43.75% | -56.73% | -65.65% | -65.65% | -65.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Capital Markets: +19.7%+25.4% ★ Q1'26: -16.4% (vs Q1'25)
-
EPS growth Financial - Capital Markets: +35.3%+9.0% Q1'26: -20.3% (vs Q1'25)
-
FCF margin FCF growth · Financial - Capital Markets: +29.5%+180.6% Q1'26: -525.8% (vs Q1'25)
-
EBIT margin Financial - Capital Markets: +33.5%+23.9% Q1'26: +28.8% (vs Q1'25)
-
ROIC Financial - Capital Markets: +4.0%+2.5% Q1'26: +2.4% (vs Q1'25)
-
Share dilution Financial - Capital Markets: +0.0%+3.3% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×0.39× ★ Q1'26: 0.31× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
580.64M
est: 573.00M (+1.3%)
|
811.65M
est: 781.00M (+3.9%)
|
1.02B
est: 987.00M (+3.1%)
|
1.09B
1.09B – 1.09B
+10.0% YoY
|
1.19B
1.19B – 1.19B
+9.9% YoY
|
1.31B
1.31B – 1.31B
+10.1% YoY
|
| EBITDA |
182.05M
est: 290.45M (-37.3%)
|
310.68M
est: 442.03M (-29.7%)
|
328.93M
est: 558.62M (-41.1%)
|
614.65M
614.65M – 614.65M
+10.0% YoY
|
675.77M
675.77M – 675.77M
+9.9% YoY
|
743.69M
743.69M – 743.69M
+10.1% YoY
|
| EBIT |
130.99M
est: 240.20M (-45.5%)
|
227.87M
est: 383.62M (-40.6%)
|
243.09M
est: 484.81M (-49.9%)
|
533.43M
533.43M – 533.43M
+10.0% YoY
|
586.48M
586.48M – 586.48M
+9.9% YoY
|
645.42M
645.42M – 645.42M
+10.1% YoY
|
| Net Income |
106.09M
est: 103.54M (+2.5%)
|
160.84M
est: 107.00M (+50.3%)
|
180.57M
est: 214.00M (-15.6%)
|
214.00M
214.00M – 214.00M
+0.0% YoY
|
214.00M
214.00M – 214.00M
+0.0% YoY
|
214.00M
214.00M – 214.00M
+0.0% YoY
|
| SGA |
48.80M
est: 35.96M (+35.7%)
|
61.34M
est: -40.87M (+250.1%)
|
—
est: -51.65M (+100.0%)
|
-56.83M
-56.83M – -56.83M
-10.0% YoY
|
-62.49M
-62.49M – -62.49M
-9.9% YoY
|
-68.77M
-68.77M – -68.77M
-10.1% YoY
|
| EPS |
0.01
est: 0.01 (+13.0%)
|
0.02
est: 0.01 (+55.0%)
|
0.02
est: 0.02 (-15.5%)
|
0.02
0.02 – 0.02
+0.0% YoY
|
0.02
0.02 – 0.02
+0.0% YoY
|
0.02
0.02 – 0.02
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 2/5 | 5/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 2/5 | 5/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pinit Puapan | Member of Executive Board & Director | 1M | male |
| Rathian Srimongkol | Chairman of Executive Board, Chief Executive Officer & Director | 21.4K | — |
| Pichai Yimjaipoonsup | Chief of Risk & Operating Policies Group | — | male |
| Pornpilas Harnchanpanich | Company Secretary, Secretary to the Board & Vice President of Company Secretary Office | — | female |
| Supachan Jaranakaran | Executive VP & Head of Group General Counsel | — | male |
| Teerath Pratumsuwan | Executive Vice President of Investment Group | — | male |
| Thongmakut Thongyai | Deputy President & Deputy CEO | — | male |
| Varangkana Artkarasatapon | MD, Member of Executive Board & Authorized Director | — | female |
| Varisara Ummaritchoti | Executive Vice President of Finance & Corporate Strategy | — | female |
| Chalit Chulajaruwong | Executive Vice President of Compliance & Internal Audit Unit | — | male |
| Watchararrus Tungsomboon | Executive VP of Group Finance & Accounting and CFO | — | female |
| Papimpan Pumanee | Assistant VP & Chief Accountant of Finance and Accounting Department | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XPG.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
