Subscribe

WuXi Biologics (Cayman) Inc. (WXIBF)

USD4.60 +0.00 (+0.00%)
CN OTC Healthcare Biotechnology
Address No. 108, Meiliang Road 214092
Wuxi, CN
CEO Zhisheng Chen
IPO 2018-01-30
ISIN KYG970081173

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2269.HK (HKD) Other OTC · WXIBF (USD) Other OTC · WXXWY (USD)
Description

WuXi Biologics (Cayman) Inc. provides extensive global services, spanning the entire biopharmaceutical process from drug discovery to advanced development and manufacturing, catering to clients in China, North America, Europe, and other international markets. The company also offers expert consultation in biopharmaceutical technology, facilitates international sales contracting, develops and performs advanced testing services, and manages sales and marketing initiatives. Furthermore, it provides clinical and manufacturing support for biologics, manufactures and distributes medical products, serves as a contract development and manufacturing organization (CDMO) for vaccines, and functions as a material supplier. WuXi Biologics maintains significant strategic collaborations with partners such as ImmuneOncia Therapeutics, Legochem Biosciences Inc., Worg Pharma, OncoC4, and Exelixis Inc. The organization, founded in 2014, is headquartered in Wuxi, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
345
Beta
0.56
Float Shares
3.74B
Free Float %
90.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -11.06% -17.72% +3.47% -0.95% +30.63% -21.13% -74.13% +1,535.62% +1,535.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.60
DCF (Unlevered) 0.30 -93.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
8.15
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +13.7% Q4'25: +36.3% (vs Q4'23)
  • EPS growth Biotechnology: +29.7%
    +43.6% Q4'25: +130.8% (vs Q4'23)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +14.9% Q4'25: +24.0% (vs Q4'23)
  • EBIT margin Biotechnology: +0.0%
    +30.5% Q4'25: +33.1% (vs Q4'23)
  • ROIC Biotechnology: -16.1%
    +12.7% Q4'25: +28.9% (vs Q4'23)
  • Share dilution Biotechnology: -3.4%
    -1.2% Q4'25: -4.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.38× Q4'25: 0.16× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 97% × Ke + 3% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.30 Current price: 4.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
1 EPS Ana.
Dec 2027
21 Rev. Ana.
1 EPS Ana.
Dec 2028
18 Rev. Ana.
1 EPS Ana.
Dec 2029
10 Rev. Ana.
Revenue
1.62B
est: 1.56B (+3.7%)
2.53B
est: 2.42B (+4.9%)
3.98B
est: 3.82B (+4.2%)
5.61B
est: 5.49B (+2.2%)
10.29B
est: 9.91B (+3.8%)
15.27B
est: 15.10B (+1.1%)
17.03B
est: 16.80B (+1.4%)
18.68B
est: 18.07B (+3.3%)
21.23B
est: 21.69B (-2.1%)
26.02B
25.77B – 26.73B
+20.0% YoY
30.56B
29.51B – 34.60B
+17.4% YoY
35.64B
34.81B – 38.62B
+16.6% YoY
38.32B
37.44B – 41.53B
+7.5% YoY
EBITDA
471.39M
est: 600.94M (-21.6%)
881.49M
est: 930.77M (-5.3%)
1.37B
est: 1.47B (-7.1%)
2.31B
est: 2.12B (+9.3%)
4.51B
est: 3.82B (+18.3%)
6.22B
est: 5.82B (+7.0%)
5.50B
est: 6.47B (-15.0%)
6.43B
est: 6.86B (-6.3%)
8.17B
est: 8.23B (-0.8%)
9.88B
9.78B – 10.15B
+20.0% YoY
11.60B
11.20B – 13.14B
+17.4% YoY
13.53B
13.22B – 14.66B
+16.6% YoY
14.55B
14.21B – 15.77B
+7.5% YoY
EBIT
339.38M
est: 507.66M (-33.1%)
737.72M
est: 786.29M (-6.2%)
1.15B
est: 1.24B (-7.9%)
2.01B
est: 1.79B (+12.4%)
4.03B
est: 3.22B (+25.1%)
5.42B
est: 4.91B (+10.4%)
4.33B
est: 5.46B (-20.7%)
4.99B
est: 5.69B (-12.2%)
6.47B
est: 6.83B (-5.1%)
8.19B
8.11B – 8.41B
+20.0% YoY
9.62B
9.29B – 10.89B
+17.4% YoY
11.22B
10.96B – 12.15B
+16.6% YoY
12.06B
11.78B – 13.07B
+7.5% YoY
Net Income
252.63M
est: 342.57M (-26.3%)
630.59M
est: 698.79M (-9.8%)
1.01B
est: 1.12B (-9.5%)
1.69B
est: 1.66B (+1.5%)
3.39B
est: 3.23B (+4.8%)
4.42B
est: 4.71B (-6.1%)
3.40B
est: 3.53B (-3.6%)
3.36B
est: 3.24B (+3.5%)
4.78B
est: 4.61B (+3.6%)
5.72B
5.55B – 6.34B
+24.0% YoY
6.88B
6.68B – 7.63B
+20.3% YoY
8.26B
8.02B – 9.16B
+20.1% YoY
— – —
-100.0% YoY
SGA
161.64M
est: 162.00M (-0.2%)
270.15M
est: 250.91M (+7.7%)
444.37M
est: 396.98M (+11.9%)
605.85M
est: 570.24M (+6.2%)
1.00B
est: 1.03B (-2.8%)
1.43B
est: 1.57B (-8.6%)
1.79B
est: 1.74B (+2.6%)
2.15B
est: 1.90B (+12.8%)
2.45B
est: 2.28B (+7.4%)
2.74B
2.71B – 2.82B
+20.0% YoY
3.22B
3.11B – 3.64B
+17.4% YoY
3.75B
3.67B – 4.07B
+16.6% YoY
4.04B
3.94B – 4.37B
+7.5% YoY
EPS
0.08
est: 0.08 (-1.3%)
0.16
est: 0.17 (-3.2%)
0.27
est: 0.26 (+1.9%)
0.43
est: 0.39 (+9.3%)
0.81
est: 0.76 (+5.9%)
1.06
est: 1.11 (-4.8%)
0.81
est: 0.83 (-2.9%)
0.82
est: 0.78 (+5.6%)
1.19
est: 1.10 (+7.7%)
1.37
1.33 – 1.52
+24.0% YoY
1.65
1.60 – 1.83
+20.3% YoY
1.98
1.92 – 2.19
+20.1% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 1/5 4/5 5/5 3/5 2/5 3/5
2026-04-23 B 3/5 1/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.49B
OE per share TTM
4.16
Owner's Yield
105.16%
Maintenance CapEx ratio
133.21%
Maint CapEx / Avg PPE
167.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco S&P Emerging Markets Momentum ETF EEMO 0.34% 87.1K 0.29%
2 Invesco RAFI Emerging Markets ETF PXH 0.11% 2.04M 0.47%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
514.9K
Shares Outstanding
4.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhisheng Chen Chief Executive Officer & Executive Director 2M
Xuejun Gu Chief Technology Officer, Executive Vice President of Global Biologics Development Department & Executive Director 783.1K
He Wang General Counsel, Chief Compliance Officer, SVP and Head of Legal & Compliance Department
Jian Dong Chief Executive Officer of WuXi Vaccines male
Jijie Gu Chief Scientific Officer & President of Global Biologics Research
Juergen Hinderer Senior Vice President & Head of Global Engineering
Li Xiong Vice President & Head of Global Human Resources female
Angus Scott Marshall Turner Senior Vice President and Head of Global BD & Alliance Management male
Lina Fan Senior Vice President & Head of Investor Relations female
Ming Tu Chief Financial Officer & Executive Vice President male
William Aitchison Senior Vice President and Head of US Operations & Key Account Executive Advisor male
Xiaohui Liu Executive VP & Chief Human Resources Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits