Subscribe

G. Willi-Food International Ltd. (WILC.TA)

ILA9,412.00 -21.00 (-0.22%)
IL TLV Consumer Defensive Food Distribution
Address 4 Nahal Harif Street 81106
Yavne, IL
CEO Joseph Williger
IPO 2020-06-15
ISIN IL0010828585

Explore sections of this company profile

Also trades on NASDAQ Capital Market · WILC (USD) Tel Aviv Stock Exchange · WILC.TA (ILA)
Description

G. Willi-Food International Ltd. is a global food enterprise dedicated to the development, sourcing, distribution, and marketing of an extensive range of food products worldwide. Its comprehensive portfolio includes a diverse selection of preserved vegetables such as mushrooms and artichokes, various canned seafood items like tuna and sardines, and an assortment of fruits including pineapples and peaches. The company also supplies different cooking oils (olive, sunflower), a broad spectrum of dairy and plant-based dairy alternatives (from cheeses to yogurts and butters), and a variety of dried fruits, nuts, and legumes. Beyond these, G. Willi-Food International offers a wide array of pantry staples, including instant meals, frozen goods, coffee, baked items, condiments, sweets, flours, grains, pastas, breakfast cereals, snacks, desserts, ice creams, and both non-alcoholic and alcoholic beverages. These products are sold under numerous proprietary brand names, such as Willi-Food, Euro European Dairies, Donna Rozza, and Mr Chang, among many others. Established in 1994 as G. Willi-Food Ltd., the company adopted its current name in June 1996. It is headquartered in Yavne, Israel, and operates as a subsidiary of Willi-Food Investments Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ILA9,412.00 -21.00 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.5K
Beta
1.13
Float Shares
2.89M
Free Float %
20.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.77% -0.94% +9.61% +30.14% +24.26% +12.61% +83.95% +119.25% +35.50% +95.82% +95.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,412.00
DCF (Unlevered) 4,147.23 -55.9%
DCF (Levered) 4,244.95 -54.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.34
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    -2.0% Q1'26: +8.3% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    +18.3% Q1'26: +3.6% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +9.3% Q1'26: +7.4% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +12.2% Q1'26: +16.7% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +13.0% Q1'26: +21.0% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    +0.3% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    0.06× Q1'26: 0.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 100% × Ke + 0% × Kd (16.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,147.23 Current price: 9,412.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A- 4/5 2/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.38M
OE per share TTM
2.12
Owner's Yield
2.01%
Maintenance CapEx ratio
20.93%
Maint CapEx / Avg PPE
14.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
336.6K
Shares Outstanding
13.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joseph Williger Founder, CEO & Director 4M male
Zwi Williger Founder & Chairman of the Board 4M male
Yitschak Barabi Chief Financial Officer & Controller 1M male
Ran Asulin Chief Trade & Selling Officer 992.0K male
Kfir Kolp Chief Operation Officer 671.0K male
Dana Williger Schutz Head of Marketing female
Karin Williger Head of Business Optimization & Business Development female
Elad Tsemach Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits