Waystream Holding AB (publ) (WAYS.ST)
Kista, SE
Waystream Holding AB (publ), established in Kista, Sweden in 2001, specializes in delivering network hardware and solutions, specifically routers and high-performance access switches. These products are integral to high-speed broadband infrastructure throughout Sweden. The company's portfolio includes its hybrid-architecture access switch lines, such as the ASR 8000, MS 8000, and MS 7000, designed to support internet, television, wholesale data, and private network requirements. Additionally, Waystream supplies optical SFP and SFP+ modules, essential accessories utilized by telecom operators, service providers, and municipal networks for both optical and passive coaxial cable connections. Furthermore, Waystream delivers comprehensive technical support, training programs, and professional services. Its offerings also encompass advanced software solutions like IPTV monitoring, point-to-point networking technology, and ZeroTouch automation.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.72% | +2.44% | +7.99% | +23.96% | +4.75% | +30.94% | -17.68% | +90.45% | +304.10% | +93.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Communication Equipment: +9.8%+18.9% ★ Q2'26: +5.6% (vs Q2'25)
-
EPS growth Communication Equipment: +36.4%+187.0% ★ Q2'26: -137.5% (vs Q2'25)
-
FCF margin FCF growth · Communication Equipment: +59.0%+20.0% ★ Q2'26: +35.6% (vs Q2'25)
-
EBIT margin Communication Equipment: +4.7%+11.5% ★ Q2'26: -0.4% (vs Q2'25)
-
ROIC Communication Equipment: +3.7%+23.0% ★ Q2'26: -1.2% (vs Q2'25)
-
Share dilution Communication Equipment: +0.0%+0.1% Q2'26: +6.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×0.00× Q2'26: 0.32× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
60.00M
est: 59.31M (+1.2%)
|
80.30M
est: 80.00M (+0.4%)
|
70.01M
est: 70.00M (+0.0%)
|
65.66M
est: 69.00M (-4.8%)
|
86.36M
est: 97.60M (-11.5%)
|
91.60M
est: 100.00M (-8.4%)
|
140.34M
est: 139.00M (+1.0%)
|
100.31M
est: 124.82M (-19.6%)
|
115.15M
est: 126.33M (-8.8%)
|
136.87M
est: 137.00M (-0.1%)
|
165.00M
164.61M – 165.39M
+20.4% YoY
|
212.10M
211.20M – 213.00M
+28.5% YoY
|
242.25M
241.67M – 242.83M
+14.2% YoY
|
| EBITDA |
8.73M
est: 6.75M (+29.3%)
|
-1.14M
est: 9.10M (-112.5%)
|
-854.0K
est: 7.96M (-110.7%)
|
10.87M
est: 7.85M (+38.5%)
|
16.31M
est: 11.10M (+46.9%)
|
20.19M
est: 11.38M (+77.5%)
|
27.47M
est: 15.81M (+73.7%)
|
1.39M
est: 13.89M (-90.0%)
|
-5.77M
est: 14.06M (-141.0%)
|
24.16M
est: 15.25M (+58.5%)
|
18.36M
18.32M – 18.40M
+20.4% YoY
|
23.60M
23.50M – 23.70M
+28.5% YoY
|
26.96M
26.89M – 27.02M
+14.2% YoY
|
| EBIT |
32.0K
est: 4.90M (-99.3%)
|
-9.57M
est: 6.60M (-244.9%)
|
-30.96M
est: 5.78M (-635.8%)
|
9.75M
est: 5.70M (+71.3%)
|
15.20M
est: 8.06M (+88.7%)
|
18.90M
est: 8.25M (+128.9%)
|
26.27M
est: 11.47M (+129.0%)
|
-5.08M
est: 8.78M (-157.9%)
|
-12.22M
est: 8.89M (-237.5%)
|
15.76M
est: 9.64M (+63.4%)
|
11.61M
11.58M – 11.64M
+20.4% YoY
|
14.92M
14.86M – 14.99M
+28.5% YoY
|
17.05M
17.01M – 17.09M
+14.2% YoY
|
| Net Income |
-519.0K
est: 1.41M (-136.9%)
|
-7.66M
est: -8.92M (+14.2%)
|
-24.94M
est: -4.53M (-450.1%)
|
7.05M
est: 8.93M (-21.0%)
|
11.67M
est: 11.30M (+3.3%)
|
14.77M
est: 15.33M (-3.7%)
|
20.56M
est: 20.17M (+1.9%)
|
-4.81M
est: -3.95M (-21.9%)
|
-11.79M
est: -4.87M (-141.9%)
|
10.30M
est: 13.49M (-23.7%)
|
11.80M
8.89M – 13.17M
-12.5% YoY
|
20.76M
20.20M – 21.33M
+76.0% YoY
|
29.89M
29.80M – 29.99M
+44.0% YoY
|
| SGA |
20.32M
est: 17.06M (+19.1%)
|
17.19M
est: 23.01M (-25.3%)
|
16.22M
est: 20.13M (-19.4%)
|
13.18M
est: 19.85M (-33.6%)
|
15.91M
est: 28.07M (-43.3%)
|
17.48M
est: 28.76M (-39.2%)
|
54.54M
est: 39.98M (+36.4%)
|
67.65M
est: 44.04M (+53.6%)
|
58.78M
est: 44.58M (+31.9%)
|
—
est: 48.34M (-100.0%)
|
58.22M
58.08M – 58.36M
+20.4% YoY
|
74.84M
74.53M – 75.16M
+28.5% YoY
|
85.48M
85.28M – 85.69M
+14.2% YoY
|
| EPS |
-0.08
est: 0.17 (-143.2%)
|
-1.11
est: -1.11 (-0.4%)
|
-3.70
est: -0.56 (-558.5%)
|
1.00
est: 1.11 (-9.6%)
|
1.45
est: 1.40 (+3.6%)
|
1.83
est: 1.90 (-3.7%)
|
2.55
est: 2.50 (+2.0%)
|
-0.60
est: -0.49 (-22.6%)
|
-1.46
est: -0.60 (-142.0%)
|
1.27
est: 1.67 (-24.0%)
|
1.37
1.10 – 1.63
-18.3% YoY
|
2.57
2.50 – 2.64
+88.3% YoY
|
3.70
3.69 – 3.71
+44.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fredrik Lundberg | Chief Executive Officer | 3M | male |
| Susanne Torrbacka | Chief Financial Officer & Deputy Chief Executive Officer | 2M | female |
| Anna Idbrant | Chief Marketing Officer | — | female |
| Susan Rose | Head of Communications | — | female |
| Thomas Mittig | Director of Sales | — | male |
| Magnus Weberg | C.C.O. | — | male |
| Johan Sandell | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WAYS.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
