Subscribe

Planethic Group AG (VEZ.DE)

EUR2.50 +0.33 (+15.21%)
DE XETRA Consumer Defensive Food Distribution
Address An den Kiefern 7 14974
Ludwigsfelde, NW, DE
CEO Sascha Norbert Voigt
IPO 2021-11-10
ISIN DE000A3E5ED2

Explore sections of this company profile

Description

Planethic Group AG provides vegan food products under the Veganz brand name in Germany, Austria, and Switzerland. It offers sweets, snacks, plant-based proteins, meat, fish, and cheese alternatives and eggs. The company’s products include classic no added sugar, bliss balls nougat and peanut core, coconut original, roasted hazelnut, the mini biscuit, chocolate chip muffins, cream pastry, crispy nuggets, double choc muffins, fizzy cola, fruity peaches, gummy bears, bluebert, choc bar creamy caramel, choc bar white coconut, coconut and hazelnut choc bar, coconut-praline, cremebert, hazelnut brittle, protein choc bar cookie dough style and white almond crisp, strawberry choc bar, sour sticks, vegan classic schnitzel, and vegan lemon-pepper schnitzel products. The company was formerly known as Veganz Group AG and changed its name to Planethic Group AG in September 2025. The company was founded in 2011 and is based in Ludwigsfelde, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.50 +0.33 (+15.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.5K
Beta
0.33
Float Shares
1.11M
Free Float %
52.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.04% -7.03% -20.92% -29.02% -56.44% -55.91% -77.65% -73.78% -96.49% -96.49% -96.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.50
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    -34.2% Q2'25: -77.5% (vs Q2'23)
  • EPS growth Food Distribution: +4.1%
    +51.1% Q2'25: +615.9% (vs Q2'23)
  • FCF margin FCF growth · Food Distribution: +15.4%
    +8.2% Q2'25: -176.2% (vs Q2'23)
  • EBIT margin Food Distribution: +3.6%
    -35.2% Q2'25: +1,183.6% (vs Q2'23)
  • ROIC Food Distribution: +6.5%
    -36.4% Q2'25: +271.8% (vs Q2'23)
  • Share dilution Food Distribution: +0.0%
    +3.6% Q2'25: +10.0% (vs Q2'23)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    -4.28× Q2'25: 0.10× (vs Q2'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 28% × Ke + 72% × Kd (10.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
30.42M
est: 30.40M (+0.1%)
23.62M
est: 24.05M (-1.8%)
16.42M
est: 14.37M (+14.3%)
10.80M
est: 10.80M (+0.0%)
5.30M
est.
10.90M
10.90M – 10.90M
+105.7% YoY
36.85M
35.78M – 37.93M
+238.1% YoY
59.13M
59.13M – 59.13M
+60.5% YoY
77.24M
77.24M – 77.24M
+30.6% YoY
105.20M
105.20M – 105.20M
+36.2% YoY
EBITDA
-9.54M
est: -9.56M (+0.2%)
-12.17M
est: -7.56M (-60.9%)
-6.79M
est: -4.52M (-50.4%)
-2.26M
est: -3.40M (+33.3%)
-1.67M
est.
-3.43M
-3.43M – -3.43M
-105.7% YoY
-11.59M
-11.92M – -11.25M
-238.1% YoY
-18.59M
-18.59M – -18.59M
-60.5% YoY
-24.29M
-24.29M – -24.29M
-30.6% YoY
-33.08M
-33.08M – -33.08M
-36.2% YoY
EBIT
-10.56M
est: -11.76M (+10.2%)
-13.20M
est: -9.30M (-41.9%)
-8.49M
est: -5.56M (-52.7%)
-3.80M
est: -4.18M (+9.0%)
-2.05M
est.
-4.22M
-4.22M – -4.22M
-105.7% YoY
-14.26M
-14.67M – -13.84M
-238.1% YoY
-22.88M
-22.88M – -22.88M
-60.5% YoY
-29.88M
-29.88M – -29.88M
-30.6% YoY
-40.70M
-40.70M – -40.70M
-36.2% YoY
Net Income
-13.32M
est: -13.36M (+0.3%)
-11.03M
est: -13.43M (+17.9%)
-9.51M
est: -11.13M (+14.5%)
-4.82M
est: -3.72M (-29.8%)
10.15M
est.
-619.1K
-619.1K – -619.1K
-106.1% YoY
709.4K
709.4K – 709.4K
+214.6% YoY
3.77M
3.77M – 3.77M
+430.9% YoY
6.51M
6.51M – 6.51M
+72.9% YoY
10.07M
10.07M – 10.07M
+54.7% YoY
SGA
12.11M
est: 14.71M (-17.6%)
15.63M
est: 11.63M (+34.3%)
7.30M
est: 6.95M (+5.0%)
6.33M
est: 5.22M (+21.2%)
2.56M
est.
5.27M
5.27M – 5.27M
+105.7% YoY
17.83M
17.31M – 18.35M
+238.1% YoY
28.60M
28.60M – 28.60M
+60.5% YoY
37.36M
37.36M – 37.36M
+30.6% YoY
50.89M
50.89M – 50.89M
+36.2% YoY
EPS
-10.88
est: -10.36 (-5.1%)
-9.02
est: -10.42 (+13.4%)
-7.64
est: -8.63 (+11.4%)
-3.74
est: -2.88 (-29.8%)
7.87
est.
-0.48
-0.48 – -0.48
-106.1% YoY
0.55
0.55 – 0.55
+214.6% YoY
2.92
2.92 – 2.92
+430.9% YoY
5.05
5.05 – 5.05
+72.9% YoY
7.81
7.81 – 7.81
+54.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-26 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-25 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-19 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-18 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-15 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-14 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-13 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-13.10M
OE per share TTM
-10.16
Owner's Yield
-326.85%
Maintenance CapEx ratio
3.70%
Maint CapEx / Avg PPE
7.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-45.3K
Shares Outstanding
2.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anja Brachmuller Chief Operating Officer & Member of Executive Board 126.7K female
Rayan Tegtmeier Chief Executive Officer & Chairman of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits