Vakrangee Limited (VAKRANGEE.NS)
Mumbai, MH, IN
Vakrangee Limited, a technology company, provides e-commerce, white label ATM, financial, and logistics services in India. It operates through two segments, Vakrangee Kendra and Sale of Automated Teller Machines (ATM') Products/Services. The company offers bank account opening, cash deposits, withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money disbursement, home and business loans, DEMAT account opening, PAN card, CIBIL score, and domestic money transfer services. It also offers life insurance, motor insurance, health insurance, and social security and micro insurance schemes, as well as owns and manages white label ATMs. In addition, the company provides e-commerce and logistics services, including assisted online shopping, healthcare and travel services, and telecom and bill payments services platforms, as well as offers courier booking services. Vakrangee Limited was incorporated in 1990 and is based in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.31% | -3.28% | -5.06% | +5.81% | -21.65% | -21.05% | -38.47% | -61.58% | -85.87% | -91.72% | +136.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Information Technology Services: +10.1%-0.1% Q1'26: -10.2% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+66.7% ★ Q1'26: -50.0% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+16.2% Q1'26: +18.5% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+4.0% Q1'26: +1.0% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+4.3% Q1'26: +0.9% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%+1.6% Q1'26: +59.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.14× ★ Q1'26: 0.20× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2008 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.24B
est: 2.22B (+0.7%)
|
13.53B
est: 13.01B (+4.0%)
|
15.47B
est: 17.70B (-12.6%)
|
19.52B
est: 18.74B (+4.2%)
|
27.80B
est: 28.16B (-1.3%)
|
31.91B
est: 31.98B (-0.2%)
|
40.00B
est: 39.13B (+2.2%)
|
65.02B
est: 65.09B (-0.1%)
|
15.08B
est: 87.81B (-82.8%)
|
6.85B
est: 113.80B (-94.0%)
|
2.13B
est: 2.10B (+1.2%)
|
2.55B
est: 31.98B (-92.0%)
|
39.13B
39.13B – 39.13B
+22.4% YoY
|
39.13B
39.13B – 39.13B
+0.0% YoY
|
65.09B
65.09B – 65.09B
+66.4% YoY
|
87.81B
87.81B – 87.81B
+34.9% YoY
|
113.80B
113.80B – 113.80B
+29.6% YoY
|
2.10B
2.10B – 2.10B
-98.2% YoY
|
3.15B
3.15B – 3.15B
+50.0% YoY
|
| EBITDA |
1.04B
est: 339.13M (+205.9%)
|
2.44B
est: 6.09B (-60.0%)
|
3.80B
est: 2.65B (+43.5%)
|
5.41B
est: 2.80B (+93.0%)
|
7.29B
est: 4.30B (+69.8%)
|
8.26B
est: 4.88B (+69.4%)
|
9.51B
est: 5.50B (+73.0%)
|
10.38B
est: 9.93B (+4.6%)
|
600.75M
est: 19.72B (-97.0%)
|
1.06B
est: 17.36B (-93.9%)
|
292.65M
est: 320.31M (-8.6%)
|
281.23M
est: 3.80B (-92.6%)
|
4.65B
4.65B – 4.65B
+22.4% YoY
|
4.65B
4.65B – 4.65B
+0.0% YoY
|
7.73B
7.73B – 7.73B
+66.4% YoY
|
10.43B
10.43B – 10.43B
+34.9% YoY
|
13.52B
13.52B – 13.52B
+29.6% YoY
|
249.40M
249.40M – 249.40M
-98.2% YoY
|
374.10M
374.10M – 374.10M
+50.0% YoY
|
| EBIT |
744.42M
est: 185.77M (+300.7%)
|
1.53B
est: 1.07B (+43.4%)
|
2.23B
est: 1.45B (+53.7%)
|
3.54B
est: 1.53B (+130.5%)
|
5.57B
est: 2.35B (+136.7%)
|
6.61B
est: 2.67B (+147.3%)
|
8.78B
est: 3.27B (+168.5%)
|
10.34B
est: 14.15B (-26.9%)
|
513.41M
est: 18.70B (-97.3%)
|
915.53M
est: 9.51B (-90.4%)
|
135.74M
est: 175.46M (-22.6%)
|
114.27M
est: 2.12B (-94.6%)
|
2.60B
2.60B – 2.60B
+22.4% YoY
|
2.60B
2.60B – 2.60B
+0.0% YoY
|
4.32B
4.32B – 4.32B
+66.4% YoY
|
5.83B
5.83B – 5.83B
+34.9% YoY
|
7.56B
7.56B – 7.56B
+29.6% YoY
|
139.50M
139.50M – 139.50M
-98.2% YoY
|
209.25M
209.25M – 209.25M
+50.0% YoY
|
| Net Income |
499.34M
est: 605.04M (-17.5%)
|
708.71M
est: 759.48M (-6.7%)
|
1.04B
est: 1.01B (+2.9%)
|
1.75B
est: 2.00B (-12.4%)
|
3.22B
est: 3.29B (-2.2%)
|
3.95B
est: 3.89B (+1.5%)
|
5.31B
est: 4.86B (+9.3%)
|
6.80B
est: 7.86B (-13.4%)
|
252.26M
est: 12.73B (-98.0%)
|
712.80M
est: 13.89B (-94.9%)
|
43.53M
est: 22.19M (+96.2%)
|
66.56M
est: 3.95B (-98.3%)
|
4.93B
4.93B – 4.93B
+24.8% YoY
|
4.93B
4.93B – 4.93B
+0.0% YoY
|
7.98B
7.98B – 7.98B
+61.9% YoY
|
10.89B
10.89B – 10.89B
+36.4% YoY
|
14.10B
14.10B – 14.10B
+29.5% YoY
|
22.53M
22.53M – 22.53M
-99.8% YoY
|
78.86M
78.86M – 78.86M
+250.0% YoY
|
| SGA |
246.45M
est: 64.09M (+284.6%)
|
11.01B
est: 367.56M (+2,895.6%)
|
108.07M
est: 500.25M (-78.4%)
|
118.17M
est: 529.39M (-77.7%)
|
102.39M
est: 811.65M (-87.4%)
|
117.53M
est: 921.67M (-87.2%)
|
143.10M
est: 1.13B (-87.3%)
|
165.93M
est: 1.88B (-91.2%)
|
187.37M
est: 6.16B (-97.0%)
|
163.00M
est: 3.28B (-95.0%)
|
40.21M
est: 60.53M (-33.6%)
|
5.83M
est: 1.22B (-99.5%)
|
1.49B
1.49B – 1.49B
+22.4% YoY
|
1.49B
1.49B – 1.49B
+0.0% YoY
|
2.48B
2.48B – 2.48B
+66.4% YoY
|
3.34B
3.34B – 3.34B
+34.9% YoY
|
4.33B
4.33B – 4.33B
+29.6% YoY
|
79.87M
79.87M – 79.87M
-98.2% YoY
|
119.81M
119.81M – 119.81M
+50.0% YoY
|
| EPS |
0.58
est: 0.55 (+6.3%)
|
0.68
est: 0.68 (-0.2%)
|
1.04
est: 0.91 (+14.4%)
|
1.74
est: 1.79 (-2.9%)
|
3.20
est: 2.97 (+7.9%)
|
3.81
est: 3.51 (+8.6%)
|
5.02
est: 4.38 (+14.7%)
|
6.43
est: 7.08 (-9.2%)
|
0.24
est: 9.66 (-97.5%)
|
0.67
est: 12.52 (-94.6%)
|
0.04
est: 0.02 (+100.0%)
|
0.06
est: 3.51 (-98.3%)
|
4.38
4.38 – 4.38
+24.8% YoY
|
4.38
4.38 – 4.38
+0.0% YoY
|
7.08
7.08 – 7.08
+61.9% YoY
|
9.66
9.66 – 9.66
+36.4% YoY
|
12.52
12.52 – 12.52
+29.5% YoY
|
0.02
0.02 – 0.02
-99.8% YoY
|
0.07
0.07 – 0.07
+250.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-10 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-09 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-05 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-04 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-03 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-02 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-06-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Aditya Jani | Chief Financial Officer | 4M | male |
| Divya Dinesh Nandwana | Executive Chairman | 813.0K | female |
| Vedant Nandwana | MD & Director | 487.0K | male |
| Ashish Ladhani | Head of Technology | — | male |
| Mukesh Shukla | Head of PSU & E-Governance | — | male |
| Nitin Sharma | Head of Master Franchisee Marketing | — | male |
| Rahul Mahajan | Head of Private Banking & Insurance | — | male |
| S. Gopalakrishnan | Chief Executive Officer of Vortex Engineering Private Limited | — | male |
| Sumeet Singh Bais | Head of ATM Business | — | male |
| Amit Gadgil | Company Secretary & Compliance Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VAKRANGEE.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
