Subscribe

Therapeutic Solutions International, Inc. (TSOI)

USD0.00 +0.00 (+0.00%)
US OTC Healthcare Biotechnology
Address 701 Wild Rose Lane 83525
Elk City, ID, US
CEO Timothy George Dixon
IPO 2008-06-24
CIK 1419051 ISIN US8833781011

Explore sections of this company profile

Description

Therapeutic Solutions International, Inc. is dedicated to modulating the immune system to address a diverse array of serious conditions. The company formulates immune-modulatory agents targeting cancers, schizophrenia, suicidal ideation, and various neurological disorders like traumatic brain injury and chronic traumatic encephalopathy, alongside lung pathologies and general health maintenance. Its premier product, QuadraMune, is a patented, synergistic blend of pterostilbene, sulforaphane, epigallocatechingallate, and thymoquionone, engineered to amplify natural killer cell activity and foster healthy cytokine production. In addition to QuadraMune, the company provides a range of nutraceuticals. These include ProJuvenol, an anti-aging capsule blend; various pterostilbene formulations like NanoStilbene (a nanoemulsion), DermalStilbene (a topical spray), IsoStilbene (an injectable form), and NeuroStilbene (an intranasal version); Nano Cannabidiol, a nanoparticle cannabidiol, and its composite NanoPlus (with NanoStilbene); as well as specialized blends such as NanoPSA (combining NanoStilbene and broccoli sprout extract) and the NLRP3 Trifecta (a two-product system with NanoPSA and GTE-50 green tea extract). Furthermore, the company is actively developing advanced therapeutics for chronic traumatic encephalopathy, traumatic brain injury, and lung diseases. Founded in 2007, Therapeutic Solutions International, Inc. is headquartered in Elk City, Idaho.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.47
Float Shares
4.56B
Free Float %
89.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +9,900.00% +9,900.00% +0.00% -96.83% -99.81% -98.49% -99.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Quality scores
Altman Z-Score
-12.03
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -52.1% Q3'24: -99.9% (vs Q3'23)
  • EPS growth Biotechnology: +29.7%
    +53.3% Q3'24: +99.9% (vs Q3'23)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -1,681.4% Q3'24: +360.2% (vs Q3'23)
  • EBIT margin Biotechnology: +0.0%
    -1,817.5% Q3'24: -9,808.7% (vs Q3'23)
  • ROIC Biotechnology: -16.1%
    -84.0% Q3'24: -177.9% (vs Q3'23)
  • Share dilution Biotechnology: -3.4%
    +25.4% Q3'24: +49.5% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    -0.60× Q3'24: -0.13× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 26% × Ke + 74% × Kd (47.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-71.37M
OE per share TTM
-0.02
Owner's Yield
-1,452,701.54%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
213.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
7
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 James P. Boyd 233.35M 76.40% 9.36M 223.99M 9.36M 10.00 IN United States 2012-09-04
2 ( 217.50M 24.71% 217.50M 217.50M IN USA 2018-05-07
3 John Peck, Jr. 175.00M 21.70% 175.00M 175.00M 10.00 IN USA 2017-10-31
4 EIN: 30-0711202 149.40M 5.96% 149.40M 149.40M OO Delaware, United States 2022-04-20
5 ROBERT F. GRAHAM 102.50M 15.20% 102.50M 102.50M IN USA 2016-07-08
6 Tad Mailander 7.53M 9.00% 7.53M IN United States 2013-04-30
7 26-3962511 4.69M 5.60% 4.69M 4.69M IN Nevada US 2013-04-19

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
6
Sells
0
Shares acquired
130.56M
Shares disposed
Cash buys
Cash sales
Net activity
+130,555,555
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2024-09-30 Ichim Thomas Director A-Award A Common Stock 10,000,000 0.00 9.0K 207,000,000 D
2024-09-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 55,555,555 0.00 50.0K 563,239,133 D
2024-07-11 Ichim Thomas Director A-Award A Common Stock 10,000,000 0.00 6.0K 197,000,000
2024-07-11 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 20,000,000 0.00 12.0K 507,683,578
2024-07-08 Ichim Thomas Director A-Award A Common Stock 10,000,000 0.00 8.0K 187,000,000
2024-07-08 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 25,000,000 0.00 20.0K 474,350,245
2024-05-30 Ichim Thomas Director A-Award A Common Stock 10,000,000 0.00 8.0K 177,000,000
2024-05-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 37,500,000 0.00 30.0K 449,350,245
2024-04-18 Ichim Thomas Director A-Award A Common Stock 15,000,000 0.00 10.5K 167,000,000
2024-04-18 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 42,857,142 0.00 30.0K 411,850,245
2024-02-26 Ichim Thomas Director A-Award A Common Stock 10,000,000 0.00 9.0K 152,000,000
2024-02-26 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 10,000,000 0.00 9.0K 368,993,103
2023-10-16 Ichim Thomas Director A-Award A Common Stock 20,000,000 0.00 30.0K 142,000,000
2023-10-16 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 70,000,000 0.00 105.0K 358,993,103
2023-01-05 Ichim Thomas Director A-Award A Common Stock 4,000,000 0.00 19.6K 122,000,000
2023-01-05 DIXON TIMOTHY G Officer A-Award A Common Stock 4,081,632 0.00 20.0K 288,993,103
2022-12-30 Ichim Thomas Director A-Award A Common Stock 4,000,000 0.01 24.0K 118,000,000
2022-12-30 DIXON TIMOTHY G Officer A-Award A Common Stock 4,000,000 0.01 24.0K 284,911,471
2022-11-02 Ichim Thomas Director A-Award A Common Stock 3,000,000 0.01 29.7K 114,000,000
2022-11-02 DIXON TIMOTHY G Officer A-Award A Common Stock 3,777,777 0.01 37.4K 280,911,471
2022-09-09 DIXON TIMOTHY G Officer G-Gift D Common Stock 1,500,000 0.01 16.5K 277,133,694
2022-09-08 DIXON TIMOTHY G Director / Officer / 10% Owner G-Gift D Common Stock 1,500,000 0.01 17.4K 279,633,694
2022-04-11 DIXON TIMOTHY G Officer G-Gift D Common Stock 2,400,000 0.03 60.2K 285,533,694
2022-04-08 DIXON TIMOTHY G Director / Officer / 10% Owner G-Gift D Common Stock 2,400,000 0.03 60.2K 285,533,694
2022-04-05 Ichim Thomas Director A-Award A Common Stock 2,000,000 0.03 50.2K 164,000,000
2022-04-05 DIXON TIMOTHY G Officer A-Award A Common Stock 2,000,000 0.03 50.2K 287,933,694
2021-12-31 Ichim Thomas Director 0 0.00 0
2021-12-31 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 1,034,482 0.03 30.0K 285,933,694
2021-11-30 Ichim Thomas Director A-Award A Common Stock 2,500,000 0.03 80.0K 162,000,000
2021-11-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 2,500,000 0.03 80.0K 284,899,212
2021-09-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 796,875 0.05 40.8K 282,399,212
2021-06-18 Ichim Thomas Director / Officer A-Award A Common Stock 1,000,000 0.05 46.4K 158,000,000
2021-06-18 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 2,821,120 0.05 130.9K 281,602,337
2021-04-08 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 923,728 0.06 54.5K 278,781,217
2021-03-10 Ichim Thomas Director / Officer G-Gift A Common Stock 5,000,000 0.07 365.0K 157,000,000
2021-01-21 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 4,800,000 0.01 60.0K 277,857,489
2020-12-30 Ichim Thomas Director / Officer A-Award A Common Stock 3,000,000 0.01 18.0K 162,000,000
2020-12-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 3,000,000 0.01 18.0K 273,057,489
2020-12-17 Ichim Thomas Director / Officer A-Award A Common Stock 5,000,000 0.01 33.5K 159,000,000
2020-12-17 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 5,000,000 0.01 33.5K 270,057,489
2020-10-02 Ichim Thomas Director / Officer A-Award A Common Stock 5,000,000 0.01 43.0K 154,000,000
2020-10-02 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 5,000,000 0.01 43.0K 265,057,489
2020-09-30 Ichim Thomas Director / Officer A-Award A Common Stock 5,000,000 0.01 35.5K 149,000,000
2020-09-30 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 5,000,000 0.01 35.5K 260,057,489
2020-07-31 Ichim Thomas Director / Officer A-Award A Common Stock 3,000,000 0.01 23.1K 144,000,000
2020-07-31 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 3,000,000 0.01 23.1K 255,057,489
2020-07-17 Ichim Thomas Director A-Award A Common Stock 2,500,000 0.01 15.8K 141,000,000
2020-07-17 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 2,500,000 0.01 16.0K 252,057,489
2020-06-24 Ichim Thomas Director A-Award A Common Stock 5,000,000 0.01 41.5K 138,500,000
2020-06-24 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 10,000,000 0.01 83.0K 249,557,489
2020-06-12 Ichim Thomas Director / Officer A-Award A Common Stock 1,500,000 0.02 25.5K 135,000,000
2020-06-12 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 1,500,000 0.02 25.5K 245,057,489
2020-06-10 Ichim Thomas Director / Officer A-Award A Common Stock 10,000,000 0.00 46.0K 133,500,000
2020-06-10 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 10,000,000 0.00 46.0K 244,557,489
2020-06-08 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 18,181,818 0.00 60.0K 234,557,489
2020-06-03 Ichim Thomas Director / Officer A-Award A Common Stock 25,000,000 0.00 52.5K 123,500,000
2020-06-03 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 25,000,000 0.00 52.5K 216,375,671
2020-01-06 Ichim Thomas Director / Officer A-Award A Common Stock 50,000,000 0.00 65.0K 98,500,000
2020-01-06 DIXON TIMOTHY G Director / Officer / 10% Owner G-Gift D Common Stock 10,000,000 0.00 13.0K 191,475,671
2019-01-03 Ichim Thomas Director A-Award A Common Stock 15,000,000 0.01 75.0K 59,500,000
2019-01-03 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 15,000,000 0.01 75.0K 136,475,671
2019-01-03 BERG GERRY B Director / Officer / 10% Owner A-Award A Common Stock 15,000,000 0.01 75.0K 122,750,001
2016-10-18 Ichim Thomas Director D Common Stock 0 0.00 44,500,000
2016-10-18 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 15,000,000 0.00 67.5K 121,475,671
2016-10-18 BERG GERRY B Director / Officer / 10% Owner A-Award A Common Stock 10,000,000 0.00 45.0K 107,750,001
2016-02-02 DIXON TIMOTHY G Director / Officer / 10% Owner G-Gift D Common Stock 5,000,000 0.00 10.0K 106,475,671
2016-02-02 BERG GERRY B Director / Officer / 10% Owner G-Gift D Common Stock 12,250,000 0.00 24.5K 97,750,001
2014-11-28 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 63,936,736 0.00 127.9K 111,475,671
2014-11-28 BERG GERRY B Director / Officer / 10% Owner A-Award A Common Stock 55,744,665 0.00 111.5K 110,000,001
2014-06-23 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A Common Stock 45,000,000 0.00 135.0K 63,936,736
2014-06-23 BERG GERRY B Director / Officer / 10% Owner A-Award A Common Stock 45,000,000 0.00 135.0K 54,505,336
2014-04-01 DIXON TIMOTHY G Director / Officer / 10% Owner S-Sale D COMMON STOCK 530,714 0.00 1.7K 18,936,736
2014-03-26 DIXON TIMOTHY G Director / Officer / 10% Owner S-Sale D COMMON STOCK 400,000 0.00 1.6K 19,467,450
2014-03-26 BERG GERRY B Director / Officer / 10% Owner S-Sale D COMMON STOCK 1,094,664 0.00 3.7K 10,005,336
2013-08-16 BERG GERRY B Director / Officer / 10% Owner S-Sale D COMMON STOCK 600,000 0.01 4.8K 11,100,000
2013-08-15 DIXON TIMOTHY G Director / Officer / 10% Owner S-Sale D COMMON STOCK 763,950 0.01 7.0K 19,867,450
2013-06-29 GLASSMAN BARRY Officer A-Award A STOCK OPTION 1,000,000 0.01 10.0K 1,000,000
2013-06-29 DIXON TIMOTHY G Director / Officer / 10% Owner A-Award A CONVERTIBLE NOTE 5,000,000 0.01 50.0K 5,000,000
2013-06-29 BERG GERRY B Director / Officer / 10% Owner A-Award A CONVERTIBLE NOTE 9,000,000 0.01 90.0K 9,000,000
2013-02-11 GLASSMAN BARRY Officer I Common Stock 0 0.00 233,169
2013-01-17 BOYD JAMES P 10% Owner S-Sale D Common Stock 223,991,933 0.00 336.0K 8,500,000
2012-08-24 DIXON TIMOTHY G Director / Officer J-Other A Common Stock 5,000,000 0.01 25.0K 5,000,000
2012-08-24 BOYD JAMES P 10% Owner J-Other D Common Stock 5,000,000 0.01 25.0K 232,491,993
2011-11-28 BOYD JAMES P Director / 10% Owner D Stock Option 1,800,000 0.08 144.0K 0
2011-11-21 DIXON TIMOTHY G Director / Officer D Common Stock 0 0.00 15,868,400
2011-11-21 BERG GERRY B Officer D Stock Option 1,500,000 0.08 120.0K 0

Executive team

Top executives
EBIT / Employee
-6.0K
Shares Outstanding
5.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2025-05-16 15-12G
2025-05-06 25
2025-04-24 8-K
2025-04-02 NT 10-K
2025-02-28 8-K
2025-02-18 8-K
2025-01-10 8-K
2024-11-26 8-K
2024-11-20 10-Q
2024-11-14 NT 10-Q

Executive team

NameTitleCompensationGender
Timothy George Dixon Chairman, Chief Executive Officer, President & Chief Financial Officer 240.0K male
Famela Ramos Vice President of Business Development female
Feng Lin Chief Scientific Officer
James Drew Veltmeyer Chief Medical Officer, Vice Chairman of CTE Advisory Board & Member of Scientific Advisory Board
Serena Robella Director of Sales female
ESG Rating
B
BIOTECHNOLOGY
2023
E (Environmental)
38.2 / 56.3
Company / Sector avg.
S (Social)
49.6 / 62.4
Company / Sector avg.
G (Governance)
47.0 / 60.9
Company / Sector avg.
ESG Total
44.9 / 59.9
Company / Sector avg.
ESG Score History BIOTECHNOLOGY
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits