Subscribe

3SBio Inc. (TRSBF)

USD2.15 +0.00 (+0.00%)
CN OTC Healthcare Biotechnology
Address No. 3 A1, Road 10 110027
Shenyang, CN
CEO Jing Lou
Website 3sbio.com
IPO 2018-06-26
ISIN KYG8875G1029

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1530.HK (HKD) Other OTC · TRSBF (USD)
Description

3SBio Inc. is a China-based investment holding company deeply engaged in the biopharmaceutical sector, encompassing the entire value chain from research and development to manufacturing, marketing, and sales of its innovative products. The company's extensive biopharmaceutical portfolio caters to a wide array of therapeutic needs. This includes treatments for various blood disorders like TPIAO (for chemotherapy-induced or immune thrombocytopenia), EPIAO and SEPO (recombinant erythropoietins for anemia), and SPARIN (a low-molecular-weight heparin for deep vein thrombosis prophylaxis and treatment, as well as for preventing clotting during hemodialysis), alongside Aiyishu for iron-deficiency anemia. Its autoimmune and inflammatory disease offerings feature YISAIPU, a tumor necrosis factor inhibitor effective against rheumatoid arthritis, ankylosing spondylitis, and psoriasis. In the oncology domain, 3SBio provides Cipterbin for HER2-positive metastatic breast cancer (in combination with chemotherapy), Intefen (a recombinant human interferon for lymphatic/hematopoietic malignancies and viral infections), and Inleusin (human interleukin-2 for renal cell carcinoma, melanoma, and thoracic fluid accumulation). Other specialized products address conditions such as male alopecia and alopecia areata (Mandi), acute rejection post-renal transplant (Xenopax), glycemic control in type 2 diabetes (Byetta), and diabetic retinopathy (Qiming Keli). In addition to its pharmaceutical operations, 3SBio diversifies its activities through services encompassing trading, project management, consulting, technology, and agriculture. The company has forged strategic collaboration agreements with a multitude of international partners, including prominent names like AstraZeneca, Lilly, Toray Industries Inc, Samsung Bioepis, Refuge Biotechnologies, Verseau, TLC, Numab, GenSight, Sensorion, and the Dana-Farber Cancer Institute. Established in 1993, the company maintains its headquarters in Shenyang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.15 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
779
Beta
0.47
Float Shares
1.91B
Free Float %
76.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -9.89% -2.67% -34.62% -28.37% -5.56% +218.75% +157.58% +5.37% +5.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.15
DCF (Unlevered) 14.43 +571.1%
DCF (Levered) 19.03 +784.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.00
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Biotechnology: +1.6%
    +89.3% Q4'25: +225.4% (vs Q4'23)
  • EPS growth Biotechnology: +29.7%
    +295.3% Q4'25: +1,147.8% (vs Q4'23)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +48.7% Q4'25: +64.2% (vs Q4'23)
  • EBIT margin Biotechnology: +0.0%
    +59.7% Q4'25: +69.7% (vs Q4'23)
  • ROIC Biotechnology: -16.1%
    +65.2% Q4'25: +231.4% (vs Q4'23)
  • Share dilution Biotechnology: -3.4%
    0.0% Q4'25: +1.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.24× Q4'25: 0.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.43 Current price: 2.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
1 EPS Ana.
Dec 2027
13 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Revenue
1.67B
est: 1.66B (+0.5%)
2.80B
est: 2.86B (-2.3%)
3.73B
est: 3.90B (-4.2%)
4.58B
est: 4.47B (+2.5%)
5.32B
est: 5.44B (-2.3%)
5.59B
est: 5.61B (-0.3%)
6.38B
est: 6.47B (-1.4%)
6.86B
est: 6.72B (+2.0%)
7.82B
est: 7.73B (+1.1%)
9.11B
est: 8.94B (+1.9%)
17.24B
est: 18.37B (-6.2%)
10.57B
9.26B – 11.65B
-42.5% YoY
11.19B
9.09B – 13.93B
+5.8% YoY
12.11B
10.20B – 14.24B
+8.2% YoY
EBITDA
680.64M
est: 580.26M (+17.3%)
981.09M
est: 998.31M (-1.7%)
1.34B
est: 1.36B (-1.2%)
1.54B
est: 1.56B (-1.5%)
1.67B
est: 1.90B (-12.2%)
1.68B
est: 1.95B (-13.9%)
2.26B
est: 2.26B (+0.4%)
2.75B
est: 2.34B (+17.4%)
2.53B
est: 2.70B (-6.3%)
3.30B
est: 3.70B (-10.7%)
10.81B
est: 7.60B (+42.2%)
4.37B
3.83B – 4.82B
-42.5% YoY
4.63B
3.76B – 5.76B
+5.8% YoY
5.01B
4.22B – 5.89B
+8.2% YoY
EBIT
614.40M
est: 496.08M (+23.9%)
997.78M
est: 853.48M (+16.9%)
1.24B
est: 1.16B (+7.1%)
1.22B
est: 1.33B (-8.3%)
1.33B
est: 1.62B (-17.9%)
1.34B
est: 1.67B (-19.7%)
1.94B
est: 1.93B (+0.4%)
2.38B
est: 2.00B (+18.9%)
2.19B
est: 2.31B (-5.0%)
2.91B
est: 3.30B (-11.9%)
10.29B
est: 6.79B (+51.6%)
3.90B
3.42B – 4.30B
-42.5% YoY
4.13B
3.36B – 5.14B
+5.8% YoY
4.47B
3.77B – 5.26B
+8.2% YoY
Net Income
526.28M
est: 609.42M (-13.6%)
712.56M
est: 708.63M (+0.6%)
935.39M
est: 870.17M (+7.5%)
1.28B
est: 1.03B (+24.5%)
973.72M
est: 1.16B (-16.0%)
835.79M
est: 1.33B (-37.1%)
1.65B
est: 1.51B (+9.0%)
1.92B
est: 1.80B (+6.6%)
1.55B
est: 1.98B (-21.7%)
2.09B
est: 2.15B (-2.9%)
8.26B
est: 9.00B (-8.2%)
2.72B
2.17B – 3.35B
-69.7% YoY
2.86B
2.28B – 3.52B
+5.2% YoY
3.12B
2.48B – 3.83B
+9.0% YoY
SGA
886.63M
est: 721.10M (+23.0%)
1.32B
est: 1.24B (+6.3%)
1.65B
est: 1.69B (-2.4%)
2.01B
est: 1.94B (+3.6%)
2.63B
est: 2.36B (+11.4%)
2.47B
est: 2.43B (+1.8%)
2.70B
est: 2.80B (-3.8%)
2.96B
est: 2.91B (+1.8%)
3.49B
est: 3.35B (+4.1%)
3.85B
est: 3.51B (+9.7%)
4.16B
est: 7.22B (-42.4%)
4.15B
3.64B – 4.58B
-42.5% YoY
4.40B
3.57B – 5.47B
+5.8% YoY
4.76B
4.01B – 5.60B
+8.2% YoY
EPS
0.23
est: 0.25 (-6.9%)
0.28
est: 0.29 (-2.5%)
0.37
est: 0.35 (+4.9%)
0.46
est: 0.42 (+10.6%)
0.38
est: 0.47 (-19.2%)
0.33
est: 0.54 (-38.8%)
0.65
est: 0.61 (+5.9%)
0.78
est: 0.73 (+7.1%)
0.63
est: 0.80 (-21.5%)
0.86
est: 0.87 (-1.5%)
3.43
est: 3.65 (-6.0%)
1.10
0.88 – 1.36
-69.7% YoY
1.16
0.92 – 1.43
+5.2% YoY
1.27
1.01 – 1.56
+9.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.04B
OE per share TTM
6.92
Owner's Yield
275.86%
Maintenance CapEx ratio
63.35%
Maint CapEx / Avg PPE
52.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco S&P Emerging Markets Momentum ETF EEMO 0.14% 35.2K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.84M
Shares Outstanding
2.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jing Lou Co-Founder, Executive Chairman, Chief Executive Officer & President 849.1K
Dongmei Su Senior Vice President & Executive Director 219.2K
Xiang He Chief Financial Officer male
Yanli Liu General Manager of Sunshine Guojian Pharmaceutical (Shanghai) Co., Ltd. female
Yong Xu General Manager of Shenzhen Sciprogen Bio-pharmaceutical Technology Co., Ltd. male
Zhao Xinyi Executive of IR
An Yu General Manager of Zhejiang Sunshine Mandi Pharmaceutical Co., Ltd. male
Zheng Jin General Manager of Shenyang Sunshine Pharmaceutical Co., Ltd. male
Siu Kuen Lai FCIS Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits