Subscribe

Thor Medical ASA (TRMED.OL)

NOK4.33 +0.05 (+1.05%)
NO OSL Healthcare Biotechnology
Address Karenslyst allé 9C 278
Oslo, NO
CEO Jasper Kurth
IPO 2015-03-23
ISIN NO0010597883

Explore sections of this company profile

Description

Established in 2017, Thor Medical ASA, with its headquarters in Oslo, Norway, specializes in the development and provision of alpha-particle emitters for oncology treatments within Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK4.33 +0.05 (+1.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.27
Float Shares
102.67M
Free Float %
28.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.54% +3.11% +4.74% +8.92% +3.34% -7.39% +90.95% +572.46% -80.98% -81.38% -86.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.33
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.99
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
  • EPS growth Biotechnology: +29.7%
    +5.6% Q2'25: -72.3% (vs Q2'24)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -17,525.0%
  • EBIT margin Biotechnology: +0.0%
    -17,425.0%
  • ROIC Biotechnology: -16.1%
    -11.5%
  • Share dilution Biotechnology: -3.4%
    +40.8% Q2'25: +0.7% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    -6.77×
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.30) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.33
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 10.0K (-100.0%)
400.0K
est: 3.00M (-86.7%)
49.00M
49.00M – 49.00M
+1,533.3% YoY
168.00M
168.00M – 168.00M
+242.9% YoY
184.00M
184.00M – 184.00M
+9.5% YoY
604.00M
604.00M – 604.00M
+228.3% YoY
EBITDA
-6.83M
-41.6K
-48.80M
est: 1.80M (-2,811.1%)
29.40M
29.40M – 29.40M
+1,533.3% YoY
100.80M
100.80M – 100.80M
+242.9% YoY
110.40M
110.40M – 110.40M
+9.5% YoY
362.40M
362.40M – 362.40M
+228.3% YoY
EBIT
-7.16M
-43.9K
-69.70M
est: 1.80M (-3,972.2%)
29.40M
29.40M – 29.40M
+1,533.3% YoY
100.80M
100.80M – 100.80M
+242.9% YoY
110.40M
110.40M – 110.40M
+9.5% YoY
362.40M
362.40M – 362.40M
+228.3% YoY
Net Income
-26.56M
est: -300.95M (+91.2%)
-42.21M
est: -113.18M (+62.7%)
-58.00M
est: -83.00M (+30.1%)
-46.48M
-46.48M – -46.48M
+44.0% YoY
-36.52M
-36.52M – -36.52M
+21.4% YoY
-23.24M
-23.24M – -23.24M
+36.4% YoY
66.40M
66.40M – 66.40M
+385.7% YoY
SGA
3.14M
13.3K
49.60M
est: 76.80M (-35.4%)
1.25B
1.25B – 1.25B
+1,533.3% YoY
4.30B
4.30B – 4.30B
+242.9% YoY
4.71B
4.71B – 4.71B
+9.5% YoY
15.46B
15.46B – 15.46B
+228.3% YoY
EPS
-0.03
est: -1.28 (+97.5%)
-0.18
est: -0.48 (+62.5%)
-0.17
est: -0.25 (+32.0%)
-0.14
-0.14 – -0.14
+44.0% YoY
-0.11
-0.11 – -0.11
+21.4% YoY
-0.07
-0.07 – -0.07
+36.4% YoY
0.20
0.20 – 0.20
+385.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
-77.4K
Shares Outstanding
360.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jasper Kurth Chief Executive Officer 5M male
Brede Ellingsæter Chief Financial Officer & Chief Operating Officer 3M male
Astrid Liland Executive Vice President of HSEQ 2M female
Sindre Hassfjell Chief Technology Officer 2M male
Alf Bjørseth Executive Vice President of Business Development & Strategic Advisor 2M
Mathias Nilsen Reierth Head of Communications & Corporate Affairs male
Therese Kvehaugen Executive Vice President of Human Resources female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits