Subscribe

TPXimpact Holdings plc (TPX.L)

GBp70.00 -2.00 (-2.78%)
GB LSE Technology Information Technology Services
Address The Hickman Building E1 1EW
London, GB
CEO Björn Alex Paul Conway
Website tpximpact.com
IPO 2018-12-04
ISIN GB00BGGK0V60

Explore sections of this company profile

Description

TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple. The company provides data services for data strategy and governance, data engineering, open data, data science and AI, data analytics and insights, and data operations; design services, including strategy and transformation, service design, design research, product and interaction design, content design, and digital experience design; and technology services comprising technology consulting, cloud and architecture, automation, application, service management, software engineering, and cyber security services. It also offers digital service consultancy, software development, data, and automation; digital experience agency; digital transformation consultancy; managed services in service integration and management; strategic and management consultancy on digital transformation; digital and service design consultancy; cloud transformation, architecture, and programme management; data science services and analytics consultancy; and cloud-based open data consultancy services. It serves clients within the commercial, government, and non-government organization. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings plc in September 2021. TPXimpact Holdings plc was incorporated in 2016 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp70.00 -2.00 (-2.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
263.2K
Beta
1.27
Float Shares
71.35M
Free Float %
79.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.52% +15.00% +32.69% +115.63% +213.64% +220.93% +253.85% +81.58% -72.29% -15.34% -15.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
70.00
DCF (Levered) 58.25 -16.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.20
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Information Technology Services: +10.1%
    +1.0% Q1'26: -1.7% (vs Q1'24)
  • ✗
    EPS growth Information Technology Services: +16.7%
    +93.8% ★ Q1'26: +105.9% (vs Q1'24)
  • ✓
    FCF margin FCF growth · Information Technology Services: +32.8%
    +6.1% Q1'26: +7.8% (vs Q1'24)
  • ✗
    EBIT margin Information Technology Services: +9.0%
    +1.3% Q1'26: +3.6% (vs Q1'24)
  • ✗
    ROIC Information Technology Services: +9.5%
    +2.3% Q1'26: +11.2% (vs Q1'24)
  • ✗
    Share dilution Information Technology Services: +0.0%
    +1.0% Q1'26: +5.4% (vs Q1'24)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.79× Q1'26: 0.31× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 92% × Ke + 8% × Kd (17.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 70.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
2 Rev. Ana.
1 EPS Ana. 		Mar 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
8.15M
est: 21.10M (-61.4%)
31.53M
est: 30.85M (+2.2%)
51.10M
est: 51.00M (+0.2%)
79.71M
est: 78.70M (+1.3%)
83.68M
est: 83.00M (+0.8%)
84.27M
est: 84.00M (+0.3%)
77.34M
est: 76.50M (+1.1%)
78.10M
68.50M – 87.70M
+2.1% YoY
100.00M
87.70M – 112.30M
+28.0% YoY
110.00M
96.47M – 123.53M
+10.0% YoY
EBITDA
-1.24M
est: -790.0K (-56.7%)
-631.0K
est: -1.86M (+66.1%)
1.99M
est: -1.33M (+249.3%)
9.14M
est: -1.57M (+682.6%)
-11.98M
est: -1.72M (-596.1%)
-14.19M
est: -1.93M (-636.2%)
-2.27M
est: -2.18M (-4.1%)
-2.23M
-2.50M – -1.95M
-2.1% YoY
-2.85M
-3.20M – -2.50M
-28.0% YoY
-3.14M
-3.52M – -2.75M
-10.0% YoY
EBIT
-1.62M
est: -2.51M (+35.5%)
-2.95M
est: -2.40M (-23.1%)
-1.35M
est: -3.94M (+65.6%)
3.21M
est: -4.63M (+169.3%)
-19.03M
est: -5.08M (-274.7%)
-22.80M
est: -5.69M (-300.8%)
-8.63M
est: -8.52M (-1.3%)
-8.70M
-9.76M – -7.63M
-2.1% YoY
-11.13M
-12.50M – -9.76M
-28.0% YoY
-12.25M
-13.75M – -10.74M
-10.0% YoY
Net Income
-1.68M
est: 3.33M (-150.4%)
-3.04M
est: -2.47M (-23.1%)
-2.23M
est: -4.05M (+45.0%)
2.50M
est: -4.77M (+152.4%)
-19.00M
est: -5.23M (-263.6%)
-20.37M
est: -22.18M (+8.2%)
-9.16M
est: 2.78M (-428.7%)
4.57M
3.94M – 5.19M
+63.9% YoY
7.58M
5.70M – 9.46M
+66.0% YoY
9.40M
7.90M – 10.91M
+24.1% YoY
SGA
4.99M
est: 8.51M (-41.3%)
15.15M
est: 4.72M (+221.0%)
18.09M
est: 11.49M (+57.4%)
19.37M
est: 13.51M (+43.4%)
40.79M
est: 14.82M (+175.3%)
44.38M
est: 16.60M (+167.4%)
31.34M
est: 30.07M (+4.2%)
30.70M
26.93M – 34.48M
+2.1% YoY
39.31M
34.48M – 44.15M
+28.0% YoY
43.24M
37.93M – 48.56M
+10.0% YoY
EPS
-0.03
est: 0.04 (-191.0%)
-0.06
est: 0.03 (-303.9%)
-0.03
est: 0.06 (-155.4%)
0.03
est: 0.10 (-71.0%)
-0.21
est: 0.00 (-7,100.0%)
-0.23
est: 0.02 (-1,331.1%)
-0.10
est: 0.03 (-427.9%)
0.05
0.04 – 0.06
+63.9% YoY
0.08
0.06 – 0.10
+66.0% YoY
0.10
0.09 – 0.12
+24.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-18 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-17 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-16 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-15 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-12 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-11 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-10 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-09 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-08 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-05 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-04 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-03 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-02 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-06-01 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-29 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.31M
OE per share TTM
0.09
Owner's Yield
13.86%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.6K
Shares Outstanding
90.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bjorn Alex Paul Conway Chief Executive Officer & Executive Director 862.0K male
Noel Douglas Chief Financial Officer, Company Secretary & Executive Director 281.3K male
Ching Chong Group Financial Controller — —
Emma Broom Chief Growth Officer — —
Jen Byrne Managing Director of Consulting — female
Katie Sloggett Chief People Officer — female
Lou Lai Chief Client & Transformation Officer of Digital Experience — —
Luke Murphy Head of Investor Relations & Communications — —
Rebecca Hull Managing Director of Digital Experience — female
Bryony Wilde Purpose Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Information Technology Services