Tharisa plc (TIHRF)
Paphos, CY
Tharisa plc operates as an investment holding company with a comprehensive focus on the mining, processing, value addition, marketing, sales, and distribution of platinum group metals (PGM) and chrome concentrates. Its global footprint extends across South Africa, China, Singapore, Hong Kong, Australia, Japan, and other international territories. The company's diverse business activities are structured into four primary divisions: PGM, Chrome, Agency and Trading, and Manufacturing. Its robust PGM basket includes platinum, palladium, rhodium, gold, ruthenium, iridium, nickel, and copper. A cornerstone of its operations is the wholly-owned Tharisa mine, an open-pit PGM and chrome extraction site strategically located on the south-western limb of South Africa's Bushveld Complex. Beyond PGMs, Tharisa supplies various grades of chrome concentrates – specifically chemical, foundry, and metallurgical – catering to manufacturers of stainless steel and ferrochrome, as well as general commodity traders. Furthermore, Tharisa plc also includes a manufacturing arm dedicated to the production of mining equipment. Established in 2008, the company's corporate headquarters are situated in Paphos, Cyprus.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.18% | +19.09% | -15.77% | +32.83% | +7.25% | +108.05% | +48.86% | -13.66% | +152.23% | +152.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Other Precious Metals: +13.2%-7.1% Q1'26: -4.3% (vs Q1'24)
-
EPS growth Other Precious Metals: +50.2%-3.7% Q1'26: +25.0% (vs Q1'24)
-
FCF margin FCF growth · Other Precious Metals: +23.8%+9.2% Q1'26: -1.7% (vs Q1'24)
-
EBIT margin Other Precious Metals: +5.1%+18.6% ★ Q1'26: +20.3% (vs Q1'24)
-
ROIC Other Precious Metals: +2.2%+11.0% ★ Q1'26: +23.0% (vs Q1'24)
-
Share dilution Other Precious Metals: -3.0%-0.9% ★ Q1'26: -2.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×0.56× ★ Q1'26: 0.32× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 3 Rev. Ana. 1 EPS Ana. |
Sep 2027 3 Rev. Ana. 1 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
246.78M
est: 256.90M (-3.9%)
|
235.86M
est: 228.60M (+3.2%)
|
346.14M
est: 335.26M (+3.2%)
|
375.76M
est: 388.15M (-3.2%)
|
324.33M
est: 355.59M (-8.8%)
|
395.20M
est: 409.80M (-3.6%)
|
596.35M
est: 676.33M (-11.8%)
|
686.00M
est: 700.56M (-2.1%)
|
621.52M
est: 667.18M (-6.8%)
|
721.39M
est: 703.00M (+2.6%)
|
670.22M
est: 609.64M (+9.9%)
|
732.03M
665.70M – 781.86M
+20.1% YoY
|
784.38M
753.02M – 814.33M
+7.2% YoY
|
962.58M
900.67M – 1.01B
+22.7% YoY
|
1.13B
1.06B – 1.19B
+17.8% YoY
|
1.23B
1.15B – 1.29B
+8.4% YoY
|
| EBITDA |
29.80M
est: 73.94M (-59.7%)
|
45.64M
est: 65.79M (-30.6%)
|
112.26M
est: 96.49M (+16.3%)
|
97.20M
est: 111.71M (-13.0%)
|
46.21M
est: 102.34M (-54.8%)
|
108.28M
est: 117.94M (-8.2%)
|
201.32M
est: 194.65M (+3.4%)
|
232.10M
est: 201.62M (+15.1%)
|
139.62M
est: 192.01M (-27.3%)
|
184.28M
est: 202.32M (-8.9%)
|
189.64M
est: 175.45M (+8.1%)
|
210.68M
191.59M – 225.02M
+20.1% YoY
|
225.74M
216.72M – 234.36M
+7.2% YoY
|
277.03M
259.21M – 291.59M
+22.7% YoY
|
326.27M
305.28M – 343.41M
+17.8% YoY
|
353.70M
330.95M – 372.29M
+8.4% YoY
|
| EBIT |
21.49M
est: 56.36M (-61.9%)
|
33.78M
est: 50.15M (-32.6%)
|
97.26M
est: 73.55M (+32.2%)
|
68.90M
est: 85.15M (-19.1%)
|
19.97M
est: 78.00M (-74.4%)
|
80.00M
est: 89.90M (-11.0%)
|
167.92M
est: 148.37M (+13.2%)
|
195.30M
est: 153.68M (+27.1%)
|
101.74M
est: 146.36M (-30.5%)
|
129.56M
est: 154.22M (-16.0%)
|
124.63M
est: 133.74M (-6.8%)
|
160.58M
146.03M – 171.52M
+20.1% YoY
|
172.07M
165.19M – 178.64M
+7.2% YoY
|
211.16M
197.58M – 222.26M
+22.7% YoY
|
248.69M
232.70M – 261.76M
+17.8% YoY
|
269.60M
252.26M – 283.77M
+8.4% YoY
|
| Net Income |
4.62M
est: -7.62M (+160.7%)
|
13.81M
est: 22.99M (-39.9%)
|
57.60M
est: 66.94M (-14.0%)
|
48.43M
est: 54.44M (-11.0%)
|
10.62M
est: 22.72M (-53.3%)
|
43.30M
est: 46.76M (-7.4%)
|
100.47M
est: 133.82M (-24.9%)
|
153.88M
est: 136.47M (+12.8%)
|
82.24M
est: 92.57M (-11.2%)
|
82.90M
est: 85.81M (-3.4%)
|
79.13M
est: 50.91M (+55.4%)
|
103.37M
94.73M – 110.43M
+103.1% YoY
|
116.12M
106.42M – 124.06M
+12.3% YoY
|
129.23M
118.42M – 138.06M
+11.3% YoY
|
160.14M
146.75M – 171.08M
+23.9% YoY
|
158.52M
145.26M – 169.35M
-1.0% YoY
|
| SGA |
8.93M
est: 13.92M (-35.9%)
|
8.08M
est: 12.39M (-34.8%)
|
25.48M
est: 18.17M (+40.3%)
|
11.82M
est: 21.03M (-43.8%)
|
35.11M
est: 19.27M (+82.2%)
|
32.90M
est: 22.20M (+48.2%)
|
41.55M
est: 36.65M (+13.4%)
|
45.23M
est: 37.96M (+19.2%)
|
50.36M
est: 36.15M (+39.3%)
|
19.55M
est: 38.09M (-48.7%)
|
18.22M
est: 33.03M (-44.8%)
|
39.66M
36.07M – 42.36M
+20.1% YoY
|
42.50M
40.80M – 44.12M
+7.2% YoY
|
52.16M
48.80M – 54.90M
+22.7% YoY
|
61.43M
57.47M – 64.65M
+17.8% YoY
|
66.59M
62.31M – 70.09M
+8.4% YoY
|
| EPS |
0.02
est: -0.03 (+180.0%)
|
0.05
est: 0.08 (-28.8%)
|
0.22
est: 0.22 (+0.2%)
|
0.19
est: 0.18 (+6.4%)
|
0.04
est: 0.07 (-48.7%)
|
0.16
est: 0.15 (+4.3%)
|
0.37
est: 0.44 (-15.7%)
|
0.54
est: 0.45 (+20.6%)
|
0.27
est: 0.30 (-11.1%)
|
0.28
est: 0.28 (-0.5%)
|
0.27
est: 0.17 (+61.7%)
|
0.34
0.31 – 0.36
+103.1% YoY
|
0.38
0.35 – 0.41
+12.3% YoY
|
0.42
0.39 – 0.45
+11.3% YoY
|
0.53
0.48 – 0.56
+23.9% YoY
|
0.52
0.48 – 0.56
-1.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Loucas Christos Pouroulis | Executive Chairman of the Board | 981.0K | male |
| Phoevos Pouroulis | Chief Executive Officer & Director | 772.0K | male |
| Michael Gifford Jones | Chief Financial Officer & Director | 587.0K | male |
| Michelle Louise Taylor | Chief Operating Officer | — | female |
| Raymond Charles Lewis Kantor | Executive Legal Counsel & Executive of Legal Affairs | — | male |
| Sanet Findlay | Company Secretary | — | female |
| Hans van Wyk | Group Chief Technology Officer | — | male |
| Suren Singh | Group Head of Internal Audit | — | male |
| Ilja Graulich | Head of Investor Relations & Communications | — | male |
| Lucien Matthews | Managing Director of Special Projects | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TIHRF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
