Tharisa plc (THS.L)
Paphos, CY
Tharisa plc, an investment holding entity founded in 2008 and based in Paphos, Cyprus, specializes in the comprehensive value chain of platinum group metals (PGMs) and chrome concentrates. Its activities encompass the mining, processing, beneficiation, marketing, global sales, and logistical management of these resources. The company's reach extends across various international markets, including China, South Africa, Singapore, Hong Kong, the United Arab Emirates, Australia, and Japan. Its diverse PGM portfolio comprises platinum, palladium, ruthenium, rhodium, iridium, nickel, copper, and gold. A primary operational asset is the Tharisa mine, situated on the south-western limb of South Africa's Bushveld Complex. Tharisa also supplies chemical, foundry, and metallurgical grade chrome concentrates, catering to stainless steel and ferrochrome manufacturers, as well as commodity traders. Furthermore, the company is involved in the production of mining machinery. Its operations are organized into four distinct divisions: PGM, Chrome, Agency and Trading, and Manufacturing.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.77% | -0.39% | +15.18% | +3.20% | +37.23% | +9.32% | +86.96% | +41.76% | -10.73% | +230.77% | +230.77% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Other Precious Metals: +13.2%-7.1% Q1'26: -4.6% (vs Q1'24)
-
EPS growth Other Precious Metals: +50.2%-3.7% Q1'26: +23.1% (vs Q1'24)
-
FCF margin FCF growth · Other Precious Metals: +23.8%+9.3% Q1'26: -1.7% (vs Q1'24)
-
EBIT margin Other Precious Metals: +5.1%+18.6% ★ Q1'26: +20.3% (vs Q1'24)
-
ROIC Other Precious Metals: +2.2%+11.0% ★ Q1'26: +22.9% (vs Q1'24)
-
Share dilution Other Precious Metals: -3.0%-3.5% ★ Q1'26: -2.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×0.56× ★ Q1'26: 0.32× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 3 Rev. Ana. 2 EPS Ana. |
Sep 2027 3 Rev. Ana. 3 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
246.78M
est: 169.60M (+45.5%)
|
219.65M
est: 175.98M (+24.8%)
|
349.44M
est: 249.89M (+39.8%)
|
406.27M
est: 297.65M (+36.5%)
|
342.89M
est: 288.56M (+18.8%)
|
406.00M
est: 316.99M (+28.1%)
|
596.35M
est: 502.03M (+18.8%)
|
686.00M
est: 627.75M (+9.3%)
|
649.89M
est: 547.00M (+18.8%)
|
721.39M
est: 703.59M (+2.5%)
|
670.22M
est: 610.24M (+9.8%)
|
731.49M
665.21M – 781.29M
+19.9% YoY
|
783.80M
752.47M – 813.74M
+7.2% YoY
|
961.87M
900.01M – 1.01B
+22.7% YoY
|
1.13B
1.06B – 1.19B
+17.8% YoY
|
1.23B
1.15B – 1.29B
+8.4% YoY
|
| EBITDA |
31.74M
est: 49.53M (-35.9%)
|
43.95M
est: 8.57M (+413.1%)
|
115.61M
est: 30.21M (+282.7%)
|
105.03M
est: 108.68M (-3.4%)
|
47.20M
est: 73.78M (-36.0%)
|
110.63M
est: 32.01M (+245.6%)
|
200.53M
est: 39.04M (+413.6%)
|
232.10M
est: 42.07M (+451.7%)
|
160.68M
est: 49.76M (+222.9%)
|
184.28M
est: 204.17M (-9.7%)
|
189.64M
est: 178.22M (+6.4%)
|
213.63M
194.28M – 228.18M
+19.9% YoY
|
228.91M
219.76M – 237.65M
+7.2% YoY
|
280.92M
262.85M – 295.68M
+22.7% YoY
|
330.85M
309.57M – 348.24M
+17.8% YoY
|
358.67M
335.60M – 377.52M
+8.4% YoY
|
| EBIT |
21.49M
est: 37.95M (-43.4%)
|
33.78M
est: 16.09M (+110.0%)
|
98.68M
est: 47.60M (+107.3%)
|
75.17M
est: 111.45M (-32.5%)
|
19.97M
est: 62.61M (-68.1%)
|
82.68M
est: 27.00M (+206.3%)
|
167.92M
est: 32.92M (+410.0%)
|
195.30M
est: 35.48M (+450.4%)
|
121.44M
est: 41.96M (+189.4%)
|
129.56M
est: 156.41M (-17.2%)
|
124.63M
est: 136.53M (-8.7%)
|
163.66M
148.83M – 174.80M
+19.9% YoY
|
175.37M
168.36M – 182.06M
+7.2% YoY
|
215.21M
201.37M – 226.52M
+22.7% YoY
|
253.46M
237.16M – 266.78M
+17.8% YoY
|
274.77M
257.10M – 289.21M
+8.4% YoY
|
| Net Income |
4.62M
est: -7.51M (+161.6%)
|
13.81M
est: 4.05M (+240.8%)
|
57.60M
est: 20.45M (+181.7%)
|
48.43M
est: 66.93M (-27.6%)
|
8.38M
est: 41.80M (-80.0%)
|
43.30M
est: 11.84M (+265.8%)
|
100.47M
est: 14.44M (+596.0%)
|
153.88M
est: 15.56M (+889.2%)
|
82.24M
est: 18.40M (+347.0%)
|
82.90M
est: 83.70M (-1.0%)
|
79.13M
est: 50.21M (+57.6%)
|
101.77M
92.52M – 111.03M
+102.7% YoY
|
114.33M
87.38M – 127.92M
+12.3% YoY
|
127.24M
116.60M – 135.93M
+11.3% YoY
|
157.67M
144.49M – 168.44M
+23.9% YoY
|
156.07M
143.02M – 166.73M
-1.0% YoY
|
| SGA |
8.93M
est: 5.89M (+51.5%)
|
8.08M
est: 21.71M (-62.8%)
|
9.11M
est: 32.39M (-71.9%)
|
12.52M
est: 30.51M (-59.0%)
|
12.57M
est: 32.86M (-61.8%)
|
14.07M
est: 40.19M (-65.0%)
|
12.71M
est: 49.02M (-74.1%)
|
14.15M
est: 52.83M (-73.2%)
|
50.36M
est: 62.48M (-19.4%)
|
19.55M
est: 74.90M (-73.9%)
|
18.22M
est: 21.20M (-14.1%)
|
25.41M
23.11M – 27.14M
+19.9% YoY
|
27.23M
26.14M – 28.27M
+7.2% YoY
|
33.42M
31.27M – 35.17M
+22.7% YoY
|
39.36M
36.83M – 41.43M
+17.8% YoY
|
42.67M
39.92M – 44.91M
+8.4% YoY
|
| EPS |
0.02
est: -0.02 (+180.0%)
|
0.05
est: 0.08 (-33.6%)
|
0.22
est: 0.22 (+0.3%)
|
0.19
est: 0.18 (+5.9%)
|
0.03
est: 0.07 (-57.3%)
|
0.16
est: 0.15 (+4.5%)
|
0.37
est: 0.44 (-15.9%)
|
0.54
est: 0.44 (+21.7%)
|
0.27
est: 0.30 (-10.8%)
|
0.27
est: 0.28 (-4.2%)
|
0.26
est: 0.17 (+55.5%)
|
0.34
0.31 – 0.37
+102.7% YoY
|
0.38
0.29 – 0.43
+12.3% YoY
|
0.42
0.39 – 0.45
+11.3% YoY
|
0.52
0.48 – 0.56
+23.9% YoY
|
0.52
0.48 – 0.56
-1.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Loucas Christos Pouroulis | Executive Chairman of the Board | 731.2K | male |
| Phoevos Pouroulis | Chief Executive Officer & Director | 575.5K | male |
| Michael Gifford Jones | Chief Financial Officer & Director | 437.6K | male |
| Michelle Louise Taylor | Chief Operating Officer | — | female |
| Raymond Charles Lewis Kantor | Executive Legal Counsel & Executive of Legal Affairs | — | male |
| Sanet Findlay | Company Secretary | — | female |
| Hans van Wyk | Group Chief Technology Officer | — | male |
| Suren Singh | Group Head of Internal Audit | — | male |
| Ilja Graulich | Head of Investor Relations & Communications | — | male |
| Lucien Matthews | Managing Director of Special Projects | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THS.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
