Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Tourism Holdings Limited (THL.NZ)
Auckland, NZ
Tourism Holdings Limited (THL), an Auckland, New Zealand-headquartered company incorporated in 1984, is a prominent tourism operator with a presence spanning Australia, New Zealand, and the United States. The enterprise functions through distinct segments including New Zealand Rentals, Tourism Group, Australia Rentals, United States Rentals, and Action Manufacturing. A core aspect of its business involves the engineering, production, and sale of recreational vehicles—specifically motorhomes, campervans, and caravans—along with their associated accessories. These vehicles are offered for rent under well-known brands such as Maui, Britz, Mighty, Road Bear RV, Just Go, El Monte RV, and Mighway. Beyond vehicle solutions, THL diversifies its offerings with a range of experiential tourism activities. This includes operating the guided hop-on hop-off bus tours under the Kiwi Experience brand. The company also manages the iconic Waitomo Glowworm, Ruakuri, and Aranui caves, providing opportunities for subterranean exploration, including water rafting through the underground rivers of the Ruakuri cave system. Additionally, it oversees the Waitomo Homestead, a refurbished dining establishment. The company, initially established as The Helicopter Line, adopted its current name, Tourism Holdings Limited, in 1996.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +20.45% | +20.45% | +28.02% | -2.57% | +3.92% | +2.71% | +100.76% | -30.81% | +2.32% | -7.67% | +14.72% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Recreational Vehicles: +5.0%+1.7% Q4'25: +6.3% (vs Q4'23)
-
EPS growth Auto - Recreational Vehicles: +30.4%-166.7% Q4'25: -27.8% (vs Q4'23)
-
FCF margin FCF growth · Auto - Recreational Vehicles: +135.6%+12.3% Q4'25: +7.3% (vs Q4'23)
-
EBIT margin Auto - Recreational Vehicles: +6.2%+3.6% Q4'25: +40.8% (vs Q4'23)
-
ROIC Auto - Recreational Vehicles: +4.4%+2.6% Q4'25: +36.5% (vs Q4'23)
-
Share dilution Auto - Recreational Vehicles: +0.3%+0.9% Q4'25: +2.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Auto - Recreational Vehicles: -0.65×5.20× Q4'25: 0.93× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 5 Rev. Ana. 3 EPS Ana. |
Jun 2027 5 Rev. Ana. 4 EPS Ana. |
Jun 2028 5 Rev. Ana. 4 EPS Ana. |
Jun 2029 2 Rev. Ana. 1 EPS Ana. |
Jun 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
236.60M
est: 236.98M (-0.2%)
|
278.93M
est: 280.40M (-0.5%)
|
340.80M
est: 346.20M (-1.6%)
|
425.88M
est: 420.69M (+1.2%)
|
423.00M
est: 426.17M (-0.7%)
|
400.93M
est: 396.51M (+1.1%)
|
359.17M
est: 349.65M (+2.7%)
|
345.75M
est: 318.80M (+8.5%)
|
609.98M
est: 624.17M (-2.3%)
|
921.73M
est: 835.55M (+10.3%)
|
937.23M
est: 857.37M (+9.3%)
|
956.63M
924.45M – 994.74M
+11.6% YoY
|
1.03B
976.22M – 1.07B
+7.4% YoY
|
1.10B
1.10B – 1.10B
+7.4% YoY
|
1.19B
1.14B – 1.24B
+7.8% YoY
|
1.25B
1.20B – 1.30B
+5.3% YoY
|
| EBITDA |
66.30M
est: 42.16M (+57.2%)
|
73.95M
est: 49.89M (+48.2%)
|
87.60M
est: 61.59M (+42.2%)
|
133.98M
est: 74.85M (+79.0%)
|
114.87M
est: 75.82M (+51.5%)
|
112.17M
est: 70.54M (+59.0%)
|
40.48M
est: 62.21M (-34.9%)
|
53.46M
est: 56.72M (-5.8%)
|
159.09M
est: 111.05M (+43.3%)
|
189.62M
est: 148.65M (+27.6%)
|
145.95M
est: 152.54M (-4.3%)
|
170.20M
164.47M – 176.98M
+11.6% YoY
|
182.71M
173.68M – 190.36M
+7.4% YoY
|
196.25M
195.95M – 196.55M
+7.4% YoY
|
211.48M
202.64M – 220.13M
+7.8% YoY
|
222.68M
213.37M – 231.78M
+5.3% YoY
|
| EBIT |
35.03M
est: 13.34M (+162.7%)
|
40.97M
est: 15.78M (+159.7%)
|
50.44M
est: 19.48M (+158.9%)
|
85.56M
est: 23.67M (+261.4%)
|
51.18M
est: 23.98M (+113.4%)
|
35.57M
est: 22.31M (+59.4%)
|
-10.90M
est: 19.68M (-155.4%)
|
4.32M
est: 17.94M (-75.9%)
|
83.95M
est: 35.12M (+139.0%)
|
93.85M
est: 47.02M (+99.6%)
|
33.53M
est: 48.25M (-30.5%)
|
53.83M
52.02M – 55.97M
+11.6% YoY
|
57.79M
54.93M – 60.21M
+7.4% YoY
|
62.07M
61.98M – 62.17M
+7.4% YoY
|
66.89M
64.09M – 69.62M
+7.8% YoY
|
70.43M
67.48M – 73.31M
+5.3% YoY
|
| Net Income |
20.10M
est: 37.65M (-46.6%)
|
24.38M
est: 47.01M (-48.1%)
|
30.18M
est: 53.48M (-43.6%)
|
62.35M
est: 72.92M (-14.5%)
|
29.75M
est: 44.84M (-33.6%)
|
27.36M
est: 31.55M (-13.3%)
|
-13.68M
est: -21.32M (+35.9%)
|
-1.48M
est: -8.28M (+82.1%)
|
49.86M
est: 57.99M (-14.0%)
|
39.38M
est: 53.06M (-25.8%)
|
-25.77M
est: 27.99M (-192.1%)
|
43.98M
40.41M – 47.55M
+57.1% YoY
|
71.02M
56.76M – 75.55M
+61.5% YoY
|
85.59M
73.26M – 94.93M
+20.5% YoY
|
83.97M
79.41M – 88.44M
-1.9% YoY
|
92.33M
87.31M – 97.23M
+9.9% YoY
|
| SGA |
52.56M
est: 29.59M (+77.6%)
|
33.93M
est: 35.01M (-3.1%)
|
44.27M
est: 43.22M (+2.4%)
|
47.85M
est: 52.52M (-8.9%)
|
49.47M
est: 53.21M (-7.0%)
|
44.21M
est: 49.51M (-10.7%)
|
37.86M
est: 43.66M (-13.3%)
|
51.37M
est: 39.80M (+29.1%)
|
79.87M
est: 77.93M (+2.5%)
|
110.29M
est: 104.32M (+5.7%)
|
112.18M
est: 107.05M (+4.8%)
|
119.44M
115.42M – 124.20M
+11.6% YoY
|
128.22M
121.89M – 133.59M
+7.4% YoY
|
137.72M
137.51M – 137.93M
+7.4% YoY
|
148.41M
142.21M – 154.48M
+7.8% YoY
|
156.27M
149.74M – 162.66M
+5.3% YoY
|
| EPS |
0.18
est: 0.17 (+5.1%)
|
0.21
est: 0.21 (-1.8%)
|
0.25
est: 0.24 (+2.8%)
|
0.51
est: 0.33 (+53.7%)
|
0.23
est: 0.20 (+12.8%)
|
0.19
est: 0.14 (+32.4%)
|
-0.09
est: -0.10 (+5.4%)
|
-0.01
est: -0.04 (+74.0%)
|
0.26
est: 0.26 (-0.6%)
|
0.18
est: 0.24 (-25.0%)
|
-0.12
est: 0.13 (-195.1%)
|
0.20
0.18 – 0.22
+56.7% YoY
|
0.30
0.26 – 0.34
+51.2% YoY
|
0.37
0.33 – 0.43
+25.2% YoY
|
0.38
0.36 – 0.40
+1.9% YoY
|
0.42
0.40 – 0.44
+9.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 156.8K | 0.28% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.9K | 0.30% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 84.2K | 0.22% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 25.6K | 0.39% |
| 5 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 811.63 | 0.53% |
| 6 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 7.3K | 0.42% |
| 7 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Grant Gareth Webster | Chief Executive Officer & Executive Director | 1M | male |
| Cameron Allcock | Head of Health, Safety & Wellbeing | — | male |
| Catherine Meldrum | Group Chief Operating Officer | — | female |
| Chris Devoy | Chief Executive Officer of Action Manufacturing | — | male |
| Jo Hilson | Chief Technology Officer | — | female |
| Kathryn Munro | Chief Commercial Officer & Chief Marketing Officer | — | female |
| Kristen Evans | Chief Operating Officer of Canada | — | female |
| Matthew Harvey | Chief Operating Officer of New Zealand | — | male |
| Nick Roach | Chief Operating Officer of United Kingdom | — | male |
| Ollie Farnsworth | Chief Financial Officer | — | male |
| Stacey Davis | Chief Operating Officer of Australia | — | female |
| Amir Ansari | General Manager of Investor Relations & Group Planning | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THL.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
