Subscribe

Stornoway Diamond Corp (SWYDF)

USD0.00 +0.00 (+0.00%)
CA OTC Basic Materials Other Precious Metals
Address 1111 St-Charles Ouest J4K 5G4
Longueuil, QC, CA
CEO Douglas DaSilva
Website stornowaydiamonds.com
IPO 2014-05-29
ISIN CA86222Q8065

Explore sections of this company profile

Description

Stornoway Diamond Corp. is a diamond exploration and development company, which engages in diamond mining, acquisition and exploration of diamond properties. The firm also holds interest in Renard Diamond, Qilalugaq, Timiskaming, Aviat, Hammer,Grassroots and Pikoo projects. The company was founded by Donald Bruce McLeod, Eira Margaret Thomas, and Catherine E. McLeod-Seltzer on November 17, 1986, and is headquartered in Longueuil, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.9K
Beta
112.92
Float Shares
742.22M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -50.00% +0.00% -66.67% +0.00% -93.33% -96.67% -99.99% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
DCF (Unlevered) 1.08 +1,081,311.5%
DCF (Levered) 0.49 +493,821.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-5.19
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Other Precious Metals: +13.2%
    -15.8% Q2'19: +232.9% (vs Q2'18)
  • ✗
    EPS growth Other Precious Metals: +50.2%
    -178.6% Q2'19: -762.5% (vs Q2'18)
  • ✗
    FCF margin FCF growth · Other Precious Metals: +23.8%
    -137.3% Q2'19: -9.4% (vs Q2'18)
  • ✗
    EBIT margin Other Precious Metals: +5.1%
    -133.9% Q2'19: -183.0% (vs Q2'18)
  • ✗
    ROIC Other Precious Metals: +2.2%
    -38.3% Q2'19: -673.3% (vs Q2'18)
  • ✗
    Share dilution Other Precious Metals: -3.0%
    +2.7% ★ Q2'19: +10.8% (vs Q2'18)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Other Precious Metals: 0.37×
    -7.62× Q2'19: -0.27× (vs Q2'18)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.17) × ERP
WACC = 0% × Ke + 100% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.08 Current price: 0.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana. 		Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
—
est: 5.71M (-100.0%)
196.50M
est: 196.30M (+0.1%)
165.49M
est: 168.05M (-1.5%)
247.57M
est.
238.54M
est.
284.95M
est.
348.90M
est.
6.08M
est.
5.80M
est.
211.87M
211.87M – 211.87M
+3,554.2% YoY
182.44M
182.44M – 182.44M
-13.9% YoY
255.01M
255.01M – 255.01M
+39.8% YoY
256.33M
256.33M – 256.33M
+0.5% YoY
306.78M
306.78M – 306.78M
+19.7% YoY
356.30M
356.30M – 356.30M
+16.1% YoY
EBITDA
-11.91M
est: 2.80M (-525.7%)
-56.87M
est: 96.19M (-159.1%)
-43.12M
est: 82.35M (-152.4%)
121.31M
est.
116.88M
est.
139.63M
est.
170.96M
est.
2.98M
est.
2.84M
est.
103.82M
103.82M – 103.82M
+3,554.2% YoY
89.40M
89.40M – 89.40M
-13.9% YoY
124.95M
124.95M – 124.95M
+39.8% YoY
125.60M
125.60M – 125.60M
+0.5% YoY
150.32M
150.32M – 150.32M
+19.7% YoY
174.59M
174.59M – 174.59M
+16.1% YoY
EBIT
-26.79M
est: 1.80M (-1,585.8%)
-114.55M
est: 62.01M (-284.7%)
-221.59M
est: 53.09M (-517.4%)
78.21M
est.
75.36M
est.
90.02M
est.
110.22M
est.
1.92M
est.
1.83M
est.
66.93M
66.93M – 66.93M
+3,554.2% YoY
57.64M
57.64M – 57.64M
-13.9% YoY
80.56M
80.56M – 80.56M
+39.8% YoY
80.98M
80.98M – 80.98M
+0.5% YoY
96.92M
96.92M – 96.92M
+19.7% YoY
112.56M
112.56M – 112.56M
+16.1% YoY
Net Income
19.64M
est: -32.62M (+160.2%)
-114.63M
est: -26.48M (-332.9%)
-329.35M
est: -84.12M (-291.5%)
-78.79M
est.
-68.33M
est.
8.59M
est.
16.89M
est.
-34.73M
est.
-33.13M
est.
-29.05M
-29.05M – -29.05M
+12.3% YoY
-92.81M
-92.81M – -92.81M
-219.5% YoY
-82.48M
-82.48M – -82.48M
+11.1% YoY
-74.63M
-74.63M – -74.63M
+9.5% YoY
9.40M
9.40M – 9.40M
+112.6% YoY
17.53M
17.53M – 17.53M
+86.6% YoY
SGA
10.01M
est: 3.65M (+174.0%)
17.84M
est: 125.64M (-85.8%)
18.12M
est: 107.56M (-83.2%)
158.46M
est.
152.68M
est.
182.39M
est.
223.32M
est.
3.89M
est.
3.71M
est.
135.61M
135.61M – 135.61M
+3,554.2% YoY
116.77M
116.77M – 116.77M
-13.9% YoY
163.22M
163.22M – 163.22M
+39.8% YoY
164.07M
164.07M – 164.07M
+0.5% YoY
196.36M
196.36M – 196.36M
+19.7% YoY
228.05M
228.05M – 228.05M
+16.1% YoY
EPS
0.03
est: -0.04 (+165.8%)
-0.14
est: -0.03 (-350.6%)
-0.39
est: -0.10 (-295.1%)
-0.09
est.
-0.08
est.
0.01
est.
0.02
est.
-0.04
est.
-0.04
est.
-0.03
-0.03 – -0.03
+12.3% YoY
-0.11
-0.11 – -0.11
-219.5% YoY
-0.10
-0.10 – -0.10
+11.1% YoY
-0.09
-0.09 – -0.09
+9.5% YoY
0.01
0.01 – 0.01
+112.6% YoY
0.02
0.02 – 0.02
+86.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
811.87M
OE per share TTM
0.82
Owner's Yield
877,129.59%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
1,103.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-398.5K
Shares Outstanding
926.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Sévigny President & Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Other Precious Metals